O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
241K
|
€
373K
|
€
294K
|
€
315K
|
€
175K
|
€
329K
|
€
253K
|
€
296K
|
€
235K
|
€
98K
|
€
174K
|
€
209K
|
€
46K
|
€
60K
|
€
3K
|
€
160K
|
€
60K
|
€
-2K
|
|
|
€
160K
|
€
77K
|
€
383K
|
€
118K
|
€
127K
|
€
-2K
|
€
1K
|
€
68K
|
€
61K
|
€
1,74M
|
€
28K
|
€
106K
|
€
103K
|
€
-70K
|
€
-73K
|
€
-80K
|
€
29K
|
€
25K
|
€
-2K
|
|
|
€
1,85M
|
€
1,85M
|
€
1,85M
|
€
1,83M
|
€
1,83M
|
€
1,44M
|
€
1,45M
|
€
1,44M
|
€
1,92M
|
€
1,86M
|
€
183K
|
€
155K
|
€
49K
|
€
-20K
|
€
51K
|
€
124K
|
€
58K
|
€
29K
|
€
4K
|
|
|
€
297K
|
€
244K
|
€
376K
|
€
296K
|
€
314K
|
€
179K
|
€
288K
|
€
294K
|
€
386K
|
€
344K
|
€
92K
|
€
158K
|
€
172K
|
€
34K
|
€
31K
|
€
5K
|
€
128K
|
€
48K
|
€
195
|
|
|
€
24K
|
€
15K
|
€
17K
|
€
4K
|
€
5K
|
€
797
|
€
2K
|
€
8K
|
€
18K
|
€
3K
|
€
21K
|
€
12K
|
€
10K
|
€
4K
|
€
1K
|
€
20K
|
€
27K
|
€
15K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
75K
|
€
370K
|
€
110K
|
€
115K
|
|
|
€
540K
|
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
99,60%
|
97,01%
|
96,59%
|
93,20%
|
90,28%
|
|
|
795,61%
|
|
4,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
246K
|
€
370K
|
€
294K
|
€
308K
|
€
181K
|
€
336K
|
€
259K
|
€
301K
|
€
232K
|
€
96K
|
€
165K
|
€
203K
|
€
42K
|
€
42K
|
€
225
|
€
158K
|
€
59K
|
€
-2K
|
|
|
€
280K
|
€
211K
|
€
310K
|
€
255K
|
€
268K
|
€
131K
|
€
151K
|
€
219K
|
€
260K
|
€
189K
|
€
52K
|
€
120K
|
€
157K
|
€
-20K
|
€
-28K
|
€
-45K
|
€
71K
|
€
45K
|
€
-2K
|
|
|
€
160K
|
€
77K
|
€
407K
|
€
119K
|
€
128K
|
€
-1K
|
€
2K
|
€
68K
|
€
34K
|
€
1,74M
|
€
28K
|
€
106K
|
€
103K
|
€
-70K
|
€
-73K
|
€
-80K
|
€
29K
|
€
25K
|
€
-2K
|
|
|
€
288K
|
€
96K
|
€
-404K
|
€
0
|
€
371K
|
€
0
|
€
1,26M
|
€
4K
|
€
-66K
|
€
0
|
€
0
|
€
-2K
|
€
-472K
|
€
19K
|
€
359K
|
€
198K
|
€
449K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
305K
|
€
6K
|
€
12K
|
€
10K
|
€
35K
|
€
590
|
€
7K
|
€
12K
|
€
2K
|
€
3K
|
€
1K
|
€
606
|
€
6K
|
€
2K
|
€
8K
|
€
28K
|
€
7K
|
|
|
€
202K
|
€
112K
|
€
442K
|
€
157K
|
€
168K
|
€
39K
|
€
178K
|
€
100K
|
€
94K
|
€
1,79M
|
€
73K
|
€
151K
|
€
149K
|
€
-8K
|
€
-3K
|
€
-34K
|
€
116K
|
€
39K
|
€
-2K
|
|
|
€
-410K
|
€
-134K
|
€
153K
|
€
126K
|
€
127K
|
€
48K
|
€
24K
|
€
642K
|
€
612K
|
€
2,43M
|
€
63K
|
€
86K
|
€
56K
|
€
-222K
|
€
-34K
|
€
-115K
|
€
-162K
|
€
-31K
|
€
4K
|
|
|
0,73
|
0,90
|
1,15
|
1,29
|
1,41
|
1,11
|
1,06
|
5,11
|
7,15
|
19,43
|
1,77
|
1,90
|
1,41
|
0,20
|
0,75
|
0,55
|
0,32
|
0,56
|
2,31
|
|
|
0,73
|
0,70
|
0,88
|
0,65
|
0,51
|
0,47
|
0,43
|
3,43
|
4,98
|
19,43
|
1,77
|
1,90
|
1,41
|
0,20
|
0,75
|
0,55
|
0,32
|
0,78
|
2,31
|
|
|
1,93
|
0,91
|
1,15
|
1,30
|
1,45
|
1,12
|
1,06
|
5,15
|
7,59
|
19,43
|
1,77
|
1,90
|
1,41
|
0,20
|
0,75
|
0,55
|
0,32
|
0,65
|
2,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,30M
|
€
6,16M
|
€
6,05M
|
€
5,40M
|
€
5,51M
|
€
5,26M
|
€
5,32M
|
€
4,01M
|
€
4,03M
|
€
3,93M
|
€
755K
|
€
835K
|
€
891K
|
€
1,41M
|
€
1,50M
|
€
1,25M
|
€
879K
|
€
480K
|
€
7K
|
|
|
€
3,06M
|
€
2,91M
|
€
2,80M
|
€
2,14M
|
€
2,25M
|
€
2,37M
|
€
2,42M
|
€
1,10M
|
€
637K
|
€
507K
|
€
572K
|
€
680K
|
€
842K
|
€
1,43M
|
€
1,45M
|
€
1,12M
|
€
820K
|
€
451K
|
€
3K
|
|
|
€
1,53M
|
€
1,38M
|
€
1,05M
|
€
438K
|
€
302K
|
€
433K
|
€
429K
|
€
155K
|
€
94K
|
€
132K
|
€
83K
|
€
95K
|
€
135K
|
€
276K
|
€
135K
|
€
255K
|
€
238K
|
€
59K
|
€
3K
|
|
|
€
1,54M
|
€
1,53M
|
€
1,75M
|
€
1,70M
|
€
1,94M
|
€
1,94M
|
€
1,99M
|
€
942K
|
€
538K
|
€
375K
|
€
489K
|
€
585K
|
€
707K
|
€
1,15M
|
€
1,31M
|
€
868K
|
€
582K
|
€
381K
|
|
|
|
29,38%
|
30,04%
|
30,55%
|
33,94%
|
33,13%
|
27,42%
|
27,15%
|
36,05%
|
47,59%
|
47,19%
|
24,30%
|
18,56%
|
5,46%
|
-1,41%
|
3,38%
|
9,93%
|
6,65%
|
6,04%
|
56,64%
|
|
|
0,83
|
0,83
|
0,94
|
0,93
|
1,06
|
1,34
|
1,38
|
0,65
|
0,28
|
0,20
|
2,66
|
3,77
|
14,54
|
-57,97
|
25,95
|
7,01
|
9,97
|
13,15
|
|
|
|
9,51
|
11,86
|
7,56
|
7,29
|
7,30
|
13,10
|
7,20
|
4,23
|
2,11
|
2,18
|
5,94
|
4,11
|
4,15
|
33,62
|
34,52
|
4 995,91
|
5,20
|
7,62
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,92%
|
6,03%
|
23,95%
|
8,55%
|
9,19%
|
2,73%
|
12,29%
|
6,93%
|
4,93%
|
96,22%
|
39,85%
|
97,57%
|
306,19%
|
40,12%
|
-6,13%
|
-27,44%
|
199,31%
|
136,15%
|
-55,18%
|
|
|
8,63%
|
4,18%
|
20,73%
|
6,43%
|
6,97%
|
-0,16%
|
0,07%
|
4,70%
|
3,18%
|
93,89%
|
15,50%
|
68,63%
|
212,78%
|
354,61%
|
-145,11%
|
-64,27%
|
50,39%
|
86,22%
|
-55,18%
|
|
|
2,53
|
1,26
|
6,33
|
2,18
|
2,31
|
-0,04
|
0,02
|
1,69
|
1,51
|
44,30
|
3,77
|
12,74
|
11,61
|
-5,00
|
-4,90
|
-6,38
|
3,35
|
5,21
|
-31,25
|
|
|
8,63
|
4,18
|
20,73
|
6,43
|
6,97
|
-0,16
|
0,07
|
4,70
|
3,18
|
93,89
|
15,50
|
68,63
|
212,78
|
354,61
|
-145,11
|
-64,27
|
50,39
|
86,22
|
-55,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|