O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
50K
|
€
30K
|
€
-28K
|
€
-7K
|
€
-41K
|
€
-104K
|
€
42K
|
€
280K
|
€
69K
|
€
67K
|
€
55K
|
€
174K
|
€
86K
|
€
110K
|
€
138K
|
€
92K
|
€
113K
|
€
71K
|
|
|
€
61K
|
€
48K
|
€
-21K
|
€
-86K
|
€
-145K
|
€
-124K
|
€
-138K
|
€
-43K
|
€
220K
|
€
11K
|
€
10K
|
€
-19K
|
€
-29K
|
€
-38K
|
€
-74K
|
€
-99K
|
€
-30K
|
€
45K
|
€
12K
|
|
|
€
-268K
|
€
-329K
|
€
-377K
|
€
-356K
|
€
-270K
|
€
-126K
|
€
-2K
|
€
136K
|
€
178K
|
€
-41K
|
€
-52K
|
€
-62K
|
€
-43K
|
€
-14K
|
€
24K
|
€
-28K
|
€
71K
|
€
101K
|
€
76K
|
|
|
€
51K
|
€
35K
|
€
21K
|
-
|
-
|
-
|
-
|
€
35K
|
€
259K
|
€
49K
|
€
46K
|
€
30K
|
€
70K
|
€
20K
|
€
17K
|
€
12K
|
€
39K
|
€
90K
|
€
38K
|
|
|
|
€
3K
|
€
3K
|
|
|
€
17K
|
€
12K
|
€
8K
|
€
25K
|
€
17K
|
€
16K
|
€
5K
|
€
16K
|
€
15K
|
€
2K
|
€
4K
|
€
14K
|
€
21K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
19K
|
€
17K
|
€
13K
|
€
826
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,03%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
50K
|
€
29K
|
€
-69K
|
€
-9K
|
€
-122K
|
€
-107K
|
€
35K
|
€
274K
|
€
68K
|
€
64K
|
€
38K
|
€
88K
|
€
25K
|
€
23K
|
€
16K
|
€
52K
|
€
109K
|
€
42K
|
|
|
€
61K
|
€
48K
|
€
4K
|
€
-86K
|
€
-143K
|
€
-119K
|
€
-124K
|
€
-28K
|
€
234K
|
€
27K
|
€
24K
|
€
-6K
|
€
8K
|
€
-19K
|
€
-52K
|
€
-69K
|
€
-17K
|
€
61K
|
€
21K
|
|
|
€
61K
|
€
48K
|
€
-21K
|
€
-86K
|
€
-145K
|
€
-124K
|
€
-138K
|
€
-43K
|
€
220K
|
€
11K
|
€
10K
|
€
-19K
|
€
-29K
|
€
-38K
|
€
-74K
|
€
-87K
|
€
-30K
|
€
33K
|
€
12K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
4K
|
-
|
€
2K
|
€
8K
|
€
2K
|
€
5K
|
€
173K
|
€
-45K
|
€
-30K
|
€
158K
|
€
224K
|
€
128K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
13K
|
€
66
|
€
10
|
€
27
|
€
9K
|
€
86
|
€
28
|
€
119
|
€
6K
|
€
862
|
€
15K
|
€
526
|
€
573
|
€
339
|
€
5K
|
€
2K
|
€
2K
|
|
|
€
63K
|
€
50K
|
€
4K
|
€
-69K
|
€
-11K
|
€
-126K
|
€
-121K
|
€
21K
|
€
260K
|
€
52K
|
€
50K
|
€
25K
|
€
51K
|
€
6K
|
€
1K
|
€
-14K
|
€
39K
|
€
93K
|
€
34K
|
|
|
€
83K
|
€
22K
|
€
-27K
|
€
-6K
|
€
64K
|
€
193K
|
€
299K
|
€
418K
|
€
427K
|
€
170K
|
€
126K
|
€
78K
|
€
58K
|
€
-188K
|
€
-205K
|
€
-200K
|
€
-137K
|
€
-86K
|
€
2K
|
|
|
2,55
|
1,16
|
0,88
|
0,98
|
1,21
|
1,67
|
1,80
|
2,80
|
2,51
|
1,32
|
1,22
|
1,17
|
1,13
|
0,63
|
0,63
|
0,63
|
0,69
|
0,66
|
1,01
|
|
|
2,47
|
1,10
|
0,73
|
0,85
|
1,10
|
1,15
|
1,23
|
1,52
|
1,04
|
0,67
|
0,62
|
0,43
|
0,48
|
0,30
|
0,33
|
0,42
|
0,48
|
0,53
|
0,54
|
|
|
2,60
|
1,17
|
0,88
|
0,98
|
1,22
|
1,69
|
1,81
|
2,84
|
2,54
|
1,33
|
1,24
|
1,19
|
1,14
|
0,64
|
0,63
|
0,63
|
0,70
|
0,67
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
207K
|
€
248K
|
€
316K
|
€
430K
|
€
561K
|
€
772K
|
€
768K
|
€
862K
|
€
897K
|
€
912K
|
€
785K
|
€
808K
|
€
533K
|
€
637K
|
€
743K
|
€
685K
|
€
387K
|
€
206K
|
|
|
€
454K
|
€
536K
|
€
625K
|
€
672K
|
€
700K
|
€
686K
|
€
774K
|
€
632K
|
€
683K
|
€
938K
|
€
964K
|
€
846K
|
€
851K
|
€
547K
|
€
613K
|
€
771K
|
€
614K
|
€
286K
|
€
130K
|
|
|
€
53K
|
€
135K
|
€
224K
|
€
271K
|
€
298K
|
€
283K
|
€
371K
|
€
229K
|
€
280K
|
€
534K
|
€
557K
|
€
440K
|
€
447K
|
€
512K
|
€
544K
|
€
539K
|
€
438K
|
€
244K
|
€
110K
|
|
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
400K
|
€
31K
|
€
66K
|
€
229K
|
€
169K
|
€
36K
|
€
20K
|
|
|
-143,66%
|
-158,96%
|
-152,08%
|
-112,64%
|
-62,87%
|
-22,39%
|
-0,22%
|
17,70%
|
20,71%
|
-4,58%
|
-5,67%
|
-7,87%
|
-5,33%
|
-2,62%
|
3,70%
|
-3,75%
|
10,36%
|
26,15%
|
36,78%
|
|
|
-1,49
|
-1,22
|
-1,06
|
-1,12
|
-1,48
|
-3,19
|
-232,29
|
2,94
|
2,24
|
-9,74
|
-7,73
|
-6,48
|
-9,30
|
-2,25
|
2,79
|
-8,20
|
2,38
|
0,36
|
0,26
|
|
|
7,32
|
10,80
|
21,49
|
|
|
|
|
17,94
|
2,49
|
13,87
|
14,96
|
22,23
|
9,64
|
22,13
|
26,85
|
49,36
|
11,78
|
2,63
|
3,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23,39%
|
-15,11%
|
-0,98%
|
19,51%
|
3,90%
|
100,53%
|
7 030,66%
|
15,36%
|
145,44%
|
-125,81%
|
-97,64%
|
-40,47%
|
-118,77%
|
-43,98%
|
5,83%
|
50,15%
|
55,29%
|
91,61%
|
44,25%
|
|
|
-22,93%
|
-14,73%
|
5,64%
|
24,12%
|
53,55%
|
98,63%
|
7 991,35%
|
-31,31%
|
123,02%
|
-25,91%
|
-19,43%
|
30,34%
|
67,53%
|
268,81%
|
-311,86%
|
354,73%
|
-42,52%
|
44,90%
|
15,70%
|
|
|
32,94
|
23,42
|
-8,58
|
-27,16
|
-33,67
|
-22,08
|
-17,82
|
-5,54
|
25,47
|
1,19
|
1,10
|
-2,39
|
-3,60
|
-7,05
|
-11,55
|
-13,31
|
-4,41
|
11,74
|
5,77
|
|
|
-22,93
|
-14,73
|
5,64
|
24,12
|
53,55
|
98,63
|
7 991,35
|
-31,31
|
123,02
|
-25,91
|
-19,43
|
30,34
|
67,53
|
268,81
|
-311,86
|
354,73
|
-42,52
|
44,90
|
15,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1
|
1,30
|
2,10
|
3
|
0,90
|
0,10
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
9K
|
€
6K
|
€
14K
|
€
8K
|
€
4K
|