O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,64M
|
€
1,52M
|
€
1,22M
|
€
1,22M
|
€
872K
|
€
739K
|
€
587K
|
€
511K
|
€
396K
|
€
140K
|
€
122K
|
€
100K
|
€
102K
|
€
103K
|
€
105K
|
€
73K
|
€
71K
|
€
88K
|
€
79K
|
€
82K
|
|
|
€
272K
|
€
17K
|
€
416K
|
€
212K
|
€
-52K
|
€
-806
|
€
-41K
|
€
134K
|
€
-219K
|
€
-7K
|
€
20K
|
€
17K
|
€
8K
|
€
5K
|
€
466
|
€
-34K
|
€
-725
|
€
-16K
|
€
42K
|
€
-4K
|
|
|
€
1,45M
|
€
1,38M
|
€
1,36M
|
€
937K
|
€
725K
|
€
778K
|
€
779K
|
€
820K
|
€
687K
|
€
906K
|
€
21K
|
€
1K
|
€
-16K
|
€
-24K
|
€
-29K
|
€
-30K
|
€
5K
|
€
5K
|
€
21K
|
€
-21K
|
|
|
€
1,21M
|
€
759K
|
€
868K
|
€
892K
|
€
493K
|
€
415K
|
€
370K
|
€
379K
|
€
225K
|
€
123K
|
€
91K
|
€
73K
|
€
66K
|
€
65K
|
€
65K
|
€
49K
|
€
43K
|
€
55K
|
€
77K
|
€
66K
|
|
|
€
58K
|
€
43K
|
€
17K
|
€
12K
|
€
4K
|
€
14K
|
€
2K
|
€
12K
|
€
14K
|
€
147
|
€
22K
|
€
11K
|
€
8K
|
€
104
|
€
697
|
€
374
|
€
4K
|
€
5K
|
€
6K
|
€
658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
€
1K
|
|
|
€
1K
|
|
|
Dividendes
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
73,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,45M
|
€
1,01M
|
€
1,02M
|
€
1,07M
|
€
663K
|
€
549K
|
€
485K
|
€
447K
|
€
285K
|
€
130K
|
€
114K
|
€
92K
|
€
94K
|
€
92K
|
€
93K
|
€
62K
|
€
61K
|
€
78K
|
€
68K
|
€
59K
|
|
|
€
640K
|
€
362K
|
€
495K
|
€
489K
|
€
178K
|
€
187K
|
€
125K
|
€
268K
|
€
-108K
|
€
70K
|
€
52K
|
€
43K
|
€
38K
|
€
34K
|
€
30K
|
€
-3K
|
€
-10K
|
€
20K
|
€
-18K
|
€
18K
|
|
|
€
276K
|
€
17K
|
€
295K
|
€
212K
|
€
-52K
|
€
-806
|
€
-41K
|
€
134K
|
€
-219K
|
€
-7K
|
€
20K
|
€
17K
|
€
8K
|
€
5K
|
€
466
|
€
-34K
|
€
-725
|
€
-16K
|
€
42K
|
€
-4K
|
|
|
€
-130K
|
€
849K
|
€
263K
|
€
1,05M
|
€
2,08M
|
€
1,41M
|
€
2,90M
|
€
190K
|
€
2,74M
|
€
118K
|
€
291K
|
€
4K
|
-
|
-
|
€
18K
|
€
18K
|
€
80K
|
€
105K
|
€
328K
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
271K
|
€
165K
|
€
134K
|
€
155K
|
€
431K
|
€
338K
|
€
81K
|
€
179K
|
€
54K
|
€
43K
|
€
12K
|
€
10K
|
€
15K
|
€
9K
|
€
6K
|
€
5K
|
€
56K
|
€
18K
|
€
36K
|
|
|
€
1,08M
|
€
663K
|
€
945K
|
€
798K
|
€
433K
|
€
361K
|
€
319K
|
€
313K
|
€
174K
|
€
53K
|
€
81K
|
€
66K
|
€
64K
|
€
64K
|
€
66K
|
€
34K
|
€
73K
|
€
45K
|
€
130K
|
€
59K
|
|
|
€
-2,63M
|
€
-3,04M
|
€
-2,57M
|
€
-2,85M
|
€
-3,86M
|
€
-2,98M
|
€
-3,54M
|
€
-830K
|
€
-1,25M
|
€
-955K
|
€
-223K
|
€
-186K
|
€
-191K
|
€
-200K
|
€
-196K
|
€
-214K
|
€
-153K
|
€
-81K
|
€
-5K
|
€
-1K
|
|
|
0,47
|
0,32
|
0,38
|
0,37
|
0,28
|
0,39
|
0,27
|
0,57
|
0,43
|
0,46
|
0,74
|
0,58
|
0,63
|
0,45
|
0,50
|
0,45
|
0,41
|
0,63
|
0,94
|
0,98
|
|
|
0,43
|
0,11
|
0,15
|
0,19
|
0,17
|
0,24
|
0,18
|
0,22
|
0,23
|
0,26
|
0,38
|
0,30
|
0,17
|
0,29
|
0,31
|
0,28
|
0,32
|
0,56
|
0,94
|
0,98
|
|
|
0,47
|
0,33
|
0,38
|
0,37
|
0,28
|
0,40
|
0,27
|
0,60
|
0,44
|
0,46
|
0,74
|
0,58
|
0,63
|
0,45
|
0,51
|
0,45
|
0,41
|
0,63
|
0,94
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,40M
|
€
12,04M
|
€
11,91M
|
€
12,30M
|
€
11,68M
|
€
10,51M
|
€
8,84M
|
€
6,11M
|
€
5,91M
|
€
3,44M
|
€
1,42M
|
€
821K
|
€
929K
|
€
824K
|
€
920K
|
€
938K
|
€
895K
|
€
915K
|
€
802K
|
€
566K
|
|
|
€
10,88M
|
€
10,59M
|
€
10,48M
|
€
11,33M
|
€
10,92M
|
€
9,70M
|
€
8,02M
|
€
5,25M
|
€
5,19M
|
€
2,50M
|
€
1,36M
|
€
786K
|
€
911K
|
€
814K
|
€
915K
|
€
936K
|
€
862K
|
€
884K
|
€
757K
|
€
565K
|
|
|
€
4,87M
|
€
4,44M
|
€
4,09M
|
€
4,50M
|
€
5,34M
|
€
4,88M
|
€
4,81M
|
€
1,87M
|
€
2,14M
|
€
1,76M
|
€
849K
|
€
446K
|
€
514K
|
€
362K
|
€
396K
|
€
387K
|
€
260K
|
€
216K
|
€
76K
|
€
79K
|
|
|
€
5,95M
|
€
6,09M
|
€
6,36M
|
€
6,80M
|
€
5,55M
|
€
4,78M
|
€
3,17M
|
€
3,31M
|
€
3,01M
|
€
739K
|
€
513K
|
€
340K
|
€
397K
|
€
452K
|
€
518K
|
€
549K
|
€
602K
|
€
666K
|
€
681K
|
€
486K
|
|
|
11,68%
|
11,43%
|
11,41%
|
7,62%
|
6,21%
|
7,40%
|
8,81%
|
13,43%
|
11,61%
|
26,35%
|
1,48%
|
0,17%
|
-1,73%
|
-2,95%
|
-3,16%
|
-3,15%
|
0,52%
|
0,59%
|
2,62%
|
-3,64%
|
|
|
4,11
|
4,42
|
4,68
|
7,26
|
7,65
|
6,15
|
4,07
|
4,03
|
4,39
|
0,82
|
24,48
|
240,93
|
-24,72
|
-18,59
|
-17,84
|
-18,58
|
128,03
|
122,85
|
32,46
|
-23,59
|
|
|
7,49
|
10,50
|
10,23
|
10,54
|
16,47
|
17,66
|
16,54
|
11,74
|
18,20
|
19,27
|
12
|
8,55
|
9,71
|
8,81
|
9,86
|
15,06
|
14,11
|
11,30
|
11,13
|
9,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,89%
|
48,17%
|
69,56%
|
85,14%
|
59,64%
|
46,41%
|
40,99%
|
38,14%
|
25,40%
|
5,84%
|
385,81%
|
4 690,43%
|
-396,50%
|
-261,47%
|
-227,01%
|
-114,95%
|
1 545,22%
|
823,57%
|
617,80%
|
-284,51%
|
|
|
18,78%
|
1,26%
|
30,58%
|
22,60%
|
-7,24%
|
-0,10%
|
-5,32%
|
16,29%
|
-31,93%
|
-0,73%
|
93,27%
|
1 238,16%
|
-51,40%
|
-19,63%
|
-1,60%
|
115,91%
|
-15,43%
|
-287,02%
|
198,19%
|
20,52%
|
|
|
2,19
|
0,14
|
3,49
|
1,72
|
-0,45
|
-0,01
|
-0,47
|
2,19
|
-3,71
|
-0,19
|
1,38
|
2,13
|
0,89
|
0,58
|
0,05
|
-3,65
|
-0,08
|
-1,70
|
5,19
|
-0,75
|
|
|
18,78
|
1,26
|
30,58
|
22,60
|
-7,24
|
-0,10
|
-5,32
|
16,29
|
-31,93
|
-0,73
|
93,27
|
1 238,16
|
-51,40
|
-19,63
|
-1,60
|
115,91
|
-15,43
|
-287,02
|
198,19
|
20,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,08
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,08
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|