O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
282K
|
€
197K
|
€
120K
|
€
191K
|
€
92K
|
€
141K
|
€
78K
|
€
121K
|
€
118K
|
€
106K
|
€
118K
|
€
122K
|
€
115K
|
€
57K
|
€
-865
|
|
|
€
24K
|
€
85K
|
€
84K
|
€
12K
|
€
31K
|
€
16K
|
€
20K
|
€
-642
|
€
11K
|
€
29K
|
€
856
|
€
8K
|
€
31K
|
€
24K
|
€
12K
|
€
-7K
|
|
|
€
369K
|
€
345K
|
€
260K
|
€
176K
|
€
163K
|
€
133K
|
€
117K
|
€
104K
|
€
105K
|
€
94K
|
€
81K
|
€
80K
|
€
72K
|
€
41K
|
€
11K
|
€
-859
|
|
|
€
121K
|
€
163K
|
€
124K
|
€
42K
|
€
65K
|
€
60K
|
€
83K
|
€
34K
|
€
70K
|
€
66K
|
€
24K
|
€
38K
|
€
78K
|
€
51K
|
€
24K
|
-
|
|
|
€
24K
|
€
4K
|
|
|
€
13K
|
€
8K
|
€
25K
|
€
6K
|
€
7K
|
€
9K
|
€
2K
|
€
20K
|
€
18K
|
€
17K
|
€
4K
|
€
231
|
|
|
€
4K
|
€
14K
|
|
€
3K
|
€
46K
|
€
14K
|
€
8K
|
€
8K
|
€
5K
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
€
7K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,82%
|
|
|
52,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
136K
|
€
104K
|
€
35K
|
€
57K
|
€
57K
|
€
73K
|
€
33K
|
€
76K
|
€
65K
|
€
23K
|
€
41K
|
€
70K
|
€
55K
|
€
29K
|
€
-1K
|
|
|
€
75K
|
€
122K
|
€
94K
|
€
23K
|
€
37K
|
€
27K
|
€
44K
|
€
4K
|
€
22K
|
€
42K
|
€
5K
|
€
13K
|
€
53K
|
€
39K
|
€
16K
|
€
-1K
|
|
|
€
24K
|
€
85K
|
€
84K
|
€
12K
|
€
31K
|
€
16K
|
€
20K
|
€
-642
|
€
11K
|
€
29K
|
€
856
|
€
8K
|
€
31K
|
€
24K
|
€
12K
|
€
-7K
|
|
|
€
14K
|
€
40K
|
€
20K
|
€
3K
|
€
26K
|
€
13K
|
€
4K
|
€
18K
|
€
68K
|
€
62K
|
€
5K
|
€
27K
|
€
14K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
95K
|
€
99K
|
€
79K
|
€
163K
|
€
105K
|
€
64K
|
€
13K
|
€
27K
|
€
32K
|
€
22K
|
€
22K
|
€
24K
|
€
17K
|
€
22K
|
|
|
|
€
55K
|
€
99K
|
€
95K
|
€
24K
|
€
51K
|
€
46K
|
€
49K
|
€
27K
|
€
65K
|
€
52K
|
€
19K
|
€
36K
|
€
47K
|
€
40K
|
€
25K
|
€
-7K
|
|
|
€
295K
|
€
254K
|
€
105K
|
€
100K
|
€
104K
|
€
79K
|
€
45K
|
€
8K
|
€
3K
|
€
-4K
|
€
5K
|
€
-4K
|
€
32K
|
€
7K
|
€
-20K
|
|
|
|
3,68
|
2,37
|
16,18
|
11,40
|
1,53
|
1,64
|
1,74
|
1,36
|
1,10
|
0,90
|
1,22
|
0,90
|
1,97
|
1,18
|
0,55
|
|
|
|
3,68
|
2,36
|
16,09
|
11,32
|
34,71
|
1,63
|
1,72
|
1,14
|
0,97
|
2,60
|
1,06
|
0,84
|
1,92
|
1,42
|
0,53
|
|
|
|
3,68
|
2,37
|
29,22
|
13,48
|
3,13
|
1,80
|
2,07
|
2,28
|
1,69
|
2,60
|
2,99
|
1,76
|
1,97
|
1,30
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
479K
|
€
531K
|
€
267K
|
€
185K
|
€
358K
|
€
256K
|
€
178K
|
€
126K
|
€
145K
|
€
148K
|
€
103K
|
€
132K
|
€
116K
|
€
102K
|
€
80K
|
|
|
|
€
110K
|
€
186K
|
€
7K
|
€
10K
|
€
195K
|
€
123K
|
€
61K
|
€
22K
|
€
39K
|
€
54K
|
€
23K
|
€
52K
|
€
45K
|
€
61K
|
€
69K
|
€
859
|
|
|
€
110K
|
€
186K
|
€
7K
|
€
10K
|
€
102K
|
€
123K
|
€
61K
|
€
22K
|
€
34K
|
€
29K
|
€
23K
|
€
47K
|
€
33K
|
€
36K
|
€
45K
|
€
859
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
11K
|
|
€
6K
|
€
12K
|
€
21K
|
€
24K
|
|
|
|
77,04%
|
65,00%
|
97,42%
|
94,80%
|
45,65%
|
51,81%
|
65,54%
|
82,86%
|
72,68%
|
63,54%
|
78,10%
|
60,37%
|
61,55%
|
40,32%
|
14,11%
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,11
|
|
0,07
|
0,17
|
0,51
|
2,09
|
|
|
|
1,04
|
1,37
|
0,07
|
0,28
|
3,43
|
2,16
|
0,84
|
0,66
|
0,52
|
0,83
|
0,96
|
1,28
|
0,64
|
1,11
|
2,33
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,96%
|
28,72%
|
36,33%
|
13,54%
|
31,07%
|
34,66%
|
42,29%
|
26,33%
|
61,72%
|
54,80%
|
23,97%
|
45,35%
|
66,25%
|
96,67%
|
223,53%
|
821,95%
|
|
|
6,48%
|
24,65%
|
32,47%
|
6,97%
|
18,90%
|
12,09%
|
17,24%
|
-0,61%
|
10,24%
|
30,41%
|
1,06%
|
10,18%
|
42,72%
|
57,29%
|
107,61%
|
821,95%
|
|
|
4,99
|
16,02
|
31,63
|
6,61
|
8,63
|
6,26
|
11,30
|
-0,51
|
7,44
|
19,32
|
0,83
|
6,15
|
26,29
|
23,10
|
15,18
|
|
|
|
6,48
|
24,65
|
32,47
|
6,97
|
18,90
|
12,09
|
17,24
|
-0,61
|
10,24
|
30,41
|
1,06
|
10,18
|
42,72
|
57,29
|
107,61
|
821,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
|
|
|
1,90
|
1,90
|
2,10
|
2,40
|
2,20
|
2,40
|
1,50
|
1,90
|
2,30
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
|