O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
365
|
€
18K
|
€
1K
|
€
5K
|
€
-391
|
€
19K
|
€
10K
|
€
7K
|
€
15K
|
|
|
€
-1K
|
€
12K
|
€
-268
|
€
3K
|
€
-2K
|
€
14K
|
€
6K
|
€
-1K
|
€
5K
|
|
|
€
37K
|
€
39K
|
€
26K
|
€
27K
|
€
24K
|
€
26K
|
€
11K
|
€
5K
|
€
7K
|
|
|
€
2K
|
€
20K
|
€
2K
|
€
5K
|
€
1K
|
€
21K
|
€
11K
|
€
6K
|
€
13K
|
|
|
|
|
|
€
511
|
€
288
|
|
€
3K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
5K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
88,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-163
|
€
17K
|
€
616
|
€
4K
|
€
-2K
|
€
18K
|
€
9K
|
€
7K
|
€
15K
|
|
|
€
-1K
|
€
17K
|
€
108
|
€
4K
|
€
-1K
|
€
18K
|
€
9K
|
€
117
|
€
7K
|
|
|
€
-1K
|
€
12K
|
€
-268
|
€
3K
|
€
-2K
|
€
14K
|
€
6K
|
€
-1K
|
€
5K
|
|
|
€
713
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
31K
|
€
22K
|
€
27K
|
€
19K
|
€
25K
|
€
15K
|
€
4K
|
€
9K
|
|
|
€
-115
|
€
12K
|
€
240
|
€
3K
|
€
-2K
|
€
15K
|
€
6K
|
€
5K
|
€
14K
|
|
|
€
32K
|
€
34K
|
€
26K
|
€
27K
|
€
24K
|
€
25K
|
€
11K
|
€
5K
|
€
787
|
|
|
19,77
|
123,23
|
76,67
|
14,54
|
10,61
|
10,98
|
2,75
|
1,75
|
1,06
|
|
|
19,77
|
127,73
|
76,67
|
14,28
|
10,39
|
10,47
|
2,54
|
1,65
|
0,99
|
|
|
20,95
|
127,26
|
76,67
|
14,54
|
10,61
|
10,98
|
2,75
|
1,75
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
39K
|
€
27K
|
€
29K
|
€
26K
|
€
28K
|
€
18K
|
€
13K
|
€
19K
|
|
|
€
2K
|
€
280
|
€
348
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
7K
|
€
13K
|
|
|
€
2K
|
€
275
|
€
348
|
€
2K
|
€
2K
|
€
3K
|
€
6K
|
€
7K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
€
531
|
|
95,64%
|
99,28%
|
98,70%
|
93,12%
|
90,57%
|
91,02%
|
65,16%
|
42,80%
|
34,82%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
0,08
|
|
|
0,02
|
0,56
|
0,50
|
|
0,14
|
0,66
|
1,09
|
0,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,31%
|
32,24%
|
0,91%
|
10,29%
|
-10,38%
|
57,00%
|
56,36%
|
95,29%
|
200,04%
|
|
|
-3,35%
|
31,82%
|
-1,02%
|
10,29%
|
-8,55%
|
55,55%
|
52,75%
|
-24,72%
|
74,91%
|
|
|
-3,20
|
31,59
|
-1,00
|
9,58
|
-7,74
|
50,56
|
34,37
|
-10,58
|
26,09
|
|
|
-3,35
|
31,82
|
-1,02
|
10,29
|
-8,55
|
55,55
|
52,75
|
-24,72
|
74,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|