O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366K
|
€
355K
|
€
350K
|
|
|
|
|
|
|
|
€
123K
|
|
€
122K
|
|
|
3,16%
|
1,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
279K
|
€
276K
|
€
223K
|
€
196K
|
€
197K
|
€
176K
|
€
162K
|
€
133K
|
€
291K
|
€
54K
|
€
70K
|
€
62K
|
|
|
€
1,64M
|
€
1,64M
|
€
1,64M
|
€
1,64M
|
€
1,48M
|
€
1,31M
|
€
1,32M
|
€
1,17M
|
€
1,00M
|
€
870K
|
€
578K
|
€
415K
|
€
345K
|
|
|
€
605K
|
€
599K
|
€
587K
|
€
369K
|
€
344K
|
€
348K
|
€
315K
|
€
314K
|
€
273K
|
€
340K
|
€
183K
|
€
149K
|
€
151K
|
|
|
€
74
|
|
|
-
|
€
1K
|
€
11K
|
€
194
|
€
7K
|
€
5K
|
|
€
35K
|
€
41K
|
€
26K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
140K
|
€
135K
|
€
68K
|
€
23K
|
€
208K
|
€
24K
|
|
|
|
|
|
|
|
|
99,57%
|
50,12%
|
48,91%
|
30,31%
|
11,46%
|
105,67%
|
13,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
339K
|
€
337K
|
€
330K
|
€
290K
|
€
275K
|
€
275K
|
€
253K
|
€
256K
|
€
227K
|
€
276K
|
€
110K
|
€
120K
|
€
100K
|
|
|
92,65%
|
94,78%
|
94,13%
|
|
|
|
|
|
|
|
89,36%
|
|
82,55%
|
|
|
€
329K
|
€
326K
|
€
317K
|
€
268K
|
€
247K
|
€
248K
|
€
225K
|
€
228K
|
€
199K
|
€
248K
|
€
95K
|
€
110K
|
€
88K
|
|
|
€
281K
|
€
279K
|
€
276K
|
€
223K
|
€
196K
|
€
197K
|
€
176K
|
€
162K
|
€
133K
|
€
291K
|
€
54K
|
€
70K
|
€
62K
|
|
|
76,77%
|
78,66%
|
78,78%
|
|
|
|
|
|
|
|
44,13%
|
|
50,92%
|
|
|
€
11K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
232K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
134K
|
€
103K
|
€
1,33M
|
€
1,12M
|
€
1,10M
|
€
903K
|
€
698K
|
€
512K
|
€
344K
|
€
171K
|
€
98K
|
€
25K
|
|
|
€
292K
|
€
290K
|
€
289K
|
€
245K
|
€
224K
|
€
224K
|
€
204K
|
€
190K
|
€
162K
|
€
320K
|
€
70K
|
€
80K
|
€
74K
|
|
|
€
1,30M
|
€
1,30M
|
€
1,29M
|
€
1,27M
|
€
1,10M
|
€
895K
|
€
878K
|
€
697K
|
€
508K
|
€
346K
|
€
151K
|
€
79K
|
€
-562
|
|
|
5,61
|
5,12
|
5,10
|
18,75
|
47,46
|
5,28
|
36,38
|
89,87
|
77,18
|
272,28
|
4,58
|
2,95
|
0,98
|
|
|
5,61
|
5,12
|
5,11
|
18,75
|
47,46
|
5,28
|
36,38
|
89,87
|
77,65
|
272,28
|
4,59
|
2,95
|
0,98
|
|
|
5,61
|
5,12
|
5,11
|
18,75
|
47,46
|
5,28
|
36,38
|
89,87
|
77,41
|
272,28
|
4,59
|
2,95
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,93M
|
€
1,96M
|
€
1,96M
|
€
1,71M
|
€
1,50M
|
€
1,52M
|
€
1,34M
|
€
1,17M
|
€
1,01M
|
€
871K
|
€
746K
|
€
455K
|
€
372K
|
|
|
€
283K
|
€
316K
|
€
315K
|
€
72K
|
€
24K
|
€
209K
|
€
25K
|
€
8K
|
€
7K
|
€
1K
|
€
42K
|
€
41K
|
€
27K
|
|
|
€
283K
|
€
316K
|
€
315K
|
€
72K
|
€
24K
|
€
209K
|
€
25K
|
€
8K
|
€
7K
|
€
1K
|
€
42K
|
€
41K
|
€
27K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,31%
|
83,84%
|
83,90%
|
95,80%
|
98,43%
|
86,21%
|
98,15%
|
99,33%
|
99,34%
|
99,85%
|
77,55%
|
91,06%
|
92,71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,83
|
0,94
|
0,96
|
0,25
|
0,09
|
0,76
|
0,10
|
0,03
|
0,03
|
0
|
0,38
|
0,34
|
0,27
|
|
|
Interest Coverage Ratio
|
5 141,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,78%
|
17,66%
|
17,60%
|
14,97%
|
15,13%
|
17,17%
|
15,49%
|
16,30%
|
16,11%
|
36,75%
|
12,03%
|
19,23%
|
21,59%
|
|
|
17,12%
|
17,02%
|
16,81%
|
13,61%
|
13,25%
|
15,04%
|
13,38%
|
13,88%
|
13,30%
|
33,50%
|
9,42%
|
16,81%
|
17,96%
|
|
|
14,61
|
14,27
|
14,11
|
13,04
|
13,05
|
12,97
|
13,13
|
13,79
|
13,21
|
33,45
|
7,31
|
15,31
|
16,65
|
|
|
17,12
|
17,02
|
16,81
|
13,61
|
13,25
|
15,04
|
13,38
|
13,88
|
13,30
|
33,50
|
9,42
|
16,81
|
17,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|