O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
89K
|
€
91K
|
€
94K
|
€
90K
|
€
189K
|
€
102K
|
€
21K
|
€
5K
|
€
3K
|
€
-1K
|
€
-63
|
€
3K
|
|
|
€
-57K
|
€
711
|
€
-3K
|
€
-8K
|
€
-19K
|
€
103K
|
€
46K
|
€
-11K
|
€
-18K
|
€
-8K
|
€
-11K
|
€
-4K
|
€
-5K
|
|
|
€
1,30M
|
€
-2K
|
€
-2K
|
€
490
|
€
9K
|
€
27K
|
€
-5K
|
€
-51K
|
€
-40K
|
€
-22K
|
€
-13K
|
€
-2K
|
€
2K
|
|
|
€
125K
|
€
56K
|
€
65K
|
€
61K
|
€
58K
|
€
149K
|
€
70K
|
€
16K
|
€
2K
|
€
2K
|
-
|
-
|
€
2K
|
|
|
|
|
|
-
|
-
|
€
7K
|
€
8K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
75K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
72,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
80K
|
€
82K
|
€
86K
|
€
81K
|
€
187K
|
€
100K
|
€
20K
|
€
3K
|
€
3K
|
€
-2K
|
€
-461
|
€
2K
|
|
|
€
-41K
|
€
19K
|
€
17K
|
€
14K
|
€
6K
|
€
129K
|
€
60K
|
€
3K
|
€
-10K
|
€
-5K
|
€
-8K
|
€
-4K
|
€
-5K
|
|
|
€
-57K
|
€
711
|
€
-3K
|
€
-8K
|
€
-19K
|
€
103K
|
€
46K
|
€
-11K
|
€
-18K
|
€
-8K
|
€
-11K
|
€
-4K
|
€
-5K
|
|
|
€
1,37M
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
267K
|
€
109K
|
€
167K
|
€
462K
|
€
23K
|
€
67K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
11K
|
€
18K
|
€
21K
|
€
23K
|
€
55K
|
€
44K
|
€
28K
|
€
52K
|
€
3K
|
€
6K
|
€
14K
|
€
4K
|
|
|
€
64K
|
€
62K
|
€
62K
|
€
64K
|
€
57K
|
€
161K
|
€
85K
|
€
7K
|
€
-5K
|
€
-549
|
€
-5K
|
€
-708
|
€
2K
|
|
|
€
-126K
|
€
-123K
|
€
-124K
|
€
-127K
|
€
-134K
|
€
-135K
|
€
-151K
|
€
-95K
|
€
-41
|
€
-12K
|
€
2K
|
€
15K
|
€
9K
|
|
|
0,34
|
0,33
|
0,31
|
0,27
|
0,23
|
0,32
|
0,28
|
0,24
|
1
|
0,21
|
1,64
|
5,36
|
86,44
|
|
|
0,36
|
0,33
|
0,31
|
0,27
|
0,23
|
0,33
|
0,28
|
0,25
|
1
|
0,21
|
1,64
|
5,36
|
86,44
|
|
|
0,35
|
0,33
|
0,31
|
0,27
|
0,23
|
0,33
|
0,28
|
0,24
|
1
|
0,21
|
1,64
|
5,36
|
86,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,05M
|
€
798K
|
€
855K
|
€
912K
|
€
975K
|
€
1,07M
|
€
858K
|
€
760K
|
€
635K
|
€
137K
|
€
125K
|
€
77K
|
€
46K
|
|
|
€
745K
|
€
800K
|
€
857K
|
€
912K
|
€
966K
|
€
1,05M
|
€
863K
|
€
811K
|
€
675K
|
€
158K
|
€
138K
|
€
79K
|
€
43K
|
|
|
€
184K
|
€
183K
|
€
178K
|
€
175K
|
€
173K
|
€
198K
|
€
209K
|
€
121K
|
€
54K
|
€
15K
|
€
4K
|
€
3K
|
€
102
|
|
|
€
554K
|
€
617K
|
€
678K
|
€
736K
|
€
793K
|
€
848K
|
€
654K
|
€
686K
|
€
621K
|
€
143K
|
€
135K
|
€
76K
|
€
43K
|
|
|
63,66%
|
-0,21%
|
-0,28%
|
0,05%
|
0,88%
|
2,52%
|
-0,57%
|
-6,69%
|
-6,27%
|
-16,01%
|
-10,76%
|
-2,96%
|
4,86%
|
|
|
0,42
|
-374,49
|
-287,46
|
1 503,77
|
92,57
|
31,32
|
-133,27
|
-13,50
|
-15,60
|
-6,56
|
-10,02
|
-33,29
|
19,52
|
|
|
9,24
|
10,01
|
10,43
|
10,62
|
11,91
|
5,61
|
8,68
|
39,72
|
225,82
|
53,08
|
|
|
20,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,95%
|
-3 743,39%
|
-2 624,82%
|
12 973,82%
|
665,91%
|
595,15%
|
-1 739,32%
|
-13,27%
|
13,10%
|
2,51%
|
37,85%
|
31,11%
|
103,30%
|
|
|
-4,40%
|
-43,14%
|
120,77%
|
-1 649,35%
|
-215,95%
|
382,18%
|
-935,80%
|
21,69%
|
45,08%
|
38,53%
|
83,08%
|
197,32%
|
-207,20%
|
|
|
-2,80
|
0,09
|
-0,33
|
-0,89
|
-1,90
|
9,63
|
5,35
|
-1,45
|
-2,83
|
-6,17
|
-8,94
|
-5,84
|
-10,08
|
|
|
-4,40
|
-43,14
|
120,77
|
-1 649,35
|
-215,95
|
382,18
|
-935,80
|
21,69
|
45,08
|
38,53
|
83,08
|
197,32
|
-207,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|