P&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
93K
|
€
93K
|
€
71K
|
€
23K
|
€
67K
|
€
141K
|
€
160K
|
€
171K
|
€
136K
|
€
135K
|
€
78K
|
€
70K
|
€
75K
|
€
267K
|
€
-11K
|
€
-2K
|
€
23K
|
|
|
€
-21K
|
€
-3K
|
€
22K
|
€
-7K
|
€
-66K
|
€
-45K
|
€
11K
|
€
42K
|
€
51K
|
€
30K
|
€
17K
|
€
46K
|
€
-93K
|
€
24K
|
€
144K
|
€
-55K
|
€
-15K
|
€
16K
|
|
|
€
384K
|
€
405K
|
€
408K
|
€
387K
|
€
394K
|
€
460K
|
€
518K
|
€
507K
|
€
465K
|
€
414K
|
€
384K
|
€
353K
|
€
307K
|
€
400K
|
€
376K
|
€
-41K
|
€
14K
|
€
29K
|
|
|
€
83K
|
€
77K
|
€
78K
|
€
62K
|
€
28K
|
€
70K
|
€
133K
|
€
147K
|
€
148K
|
€
113K
|
€
106K
|
€
44K
|
€
56K
|
€
79K
|
€
262K
|
-
|
€
477
|
€
21K
|
|
|
€
4K
|
€
204
|
€
3K
|
€
766
|
|
€
3K
|
€
18K
|
€
16K
|
€
20K
|
€
10K
|
€
5K
|
€
25K
|
€
4K
|
€
63K
|
€
55K
|
€
1K
|
€
18K
|
€
5K
|
|
|
|
|
|
|
€
5K
|
|
|
€
730
|
€
362
|
€
370
|
|
€
189
|
€
78
|
|
|
€
3K
|
€
241
|
€
2K
|
|
|
|
|
€
2K
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
7,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
89K
|
€
90K
|
€
69K
|
€
20K
|
€
63K
|
€
137K
|
€
158K
|
€
169K
|
€
133K
|
€
129K
|
€
41K
|
€
65K
|
€
72K
|
€
259K
|
€
-11K
|
€
-3K
|
€
23K
|
|
|
€
16K
|
€
13K
|
€
31K
|
€
97
|
€
-59K
|
€
-18K
|
€
46K
|
€
100K
|
€
112K
|
€
71K
|
€
67K
|
€
-597
|
€
16K
|
€
48K
|
€
237K
|
€
-31K
|
€
-13K
|
€
23K
|
|
|
€
-21K
|
€
-3K
|
€
22K
|
€
-7K
|
€
-66K
|
€
39K
|
€
11K
|
€
42K
|
€
51K
|
€
30K
|
€
17K
|
€
-41K
|
€
-93K
|
€
12K
|
€
144K
|
€
-55K
|
€
-15K
|
€
8K
|
|
|
€
37K
|
€
479K
|
€
22K
|
€
2K
|
€
4K
|
€
4K
|
€
92K
|
€
3K
|
€
24K
|
€
0
|
€
54K
|
€
-263K
|
€
706K
|
€
52K
|
€
47K
|
€
263K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
39K
|
€
16K
|
€
44K
|
€
84
|
€
10K
|
€
18K
|
€
78K
|
€
40K
|
€
29K
|
€
210
|
€
13K
|
€
43K
|
€
29K
|
€
506
|
€
191
|
€
17K
|
€
12K
|
|
|
€
61K
|
€
74K
|
€
81K
|
€
62K
|
€
13K
|
€
36K
|
€
101K
|
€
100K
|
€
109K
|
€
91K
|
€
79K
|
€
88K
|
€
-45K
|
€
48K
|
€
166K
|
€
-35K
|
€
-4K
|
€
16K
|
|
|
€
-1,17M
|
€
-1,16M
|
€
-1,13M
|
€
-1,15M
|
€
-1,14M
|
€
-424K
|
€
-410K
|
€
-347K
|
€
-372K
|
€
-388K
|
€
-411K
|
€
-385K
|
€
-1,02M
|
€
-268K
|
€
-264K
|
€
-652K
|
€
-341K
|
€
-2K
|
|
|
0,02
|
0,05
|
0,03
|
0,05
|
0,01
|
0,05
|
0,09
|
0,22
|
0,17
|
0,10
|
0,05
|
0,08
|
0,07
|
0,10
|
0,05
|
0,46
|
0,63
|
0,89
|
|
|
0,02
|
0,05
|
0,03
|
0,05
|
0,01
|
0,05
|
0,09
|
0,22
|
0,17
|
0,10
|
0,05
|
0,08
|
0,07
|
0,10
|
0,05
|
0,01
|
0,03
|
0,89
|
|
|
0,02
|
0,05
|
0,03
|
0,05
|
0,01
|
0,05
|
0,09
|
0,22
|
0,17
|
0,10
|
0,05
|
0,08
|
0,07
|
0,10
|
0,05
|
0,47
|
0,63
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,92M
|
€
2,01M
|
€
1,57M
|
€
1,63M
|
€
1,66M
|
€
1,10M
|
€
1,19M
|
€
1,25M
|
€
1,28M
|
€
1,28M
|
€
1,32M
|
€
1,05M
|
€
1,40M
|
€
699K
|
€
655K
|
€
1,18M
|
€
944K
|
€
78K
|
|
|
€
1,53M
|
€
1,60M
|
€
1,16M
|
€
1,25M
|
€
1,27M
|
€
638K
|
€
676K
|
€
745K
|
€
818K
|
€
871K
|
€
938K
|
€
701K
|
€
1,09M
|
€
299K
|
€
279K
|
€
1,22M
|
€
931K
|
€
49K
|
|
|
€
1,15M
|
€
1,22M
|
€
1,16M
|
€
1,20M
|
€
1,15M
|
€
432K
|
€
452K
|
€
448K
|
€
450K
|
€
433K
|
€
416K
|
€
417K
|
€
1,06M
|
€
299K
|
€
279K
|
€
1,22M
|
€
914K
|
€
20K
|
|
|
€
346K
|
€
375K
|
€
4K
|
€
37K
|
€
115K
|
€
192K
|
€
224K
|
€
297K
|
€
369K
|
€
438K
|
€
506K
|
€
284K
|
|
|
|
€
4K
|
€
17K
|
€
29K
|
|
|
20,05%
|
20,18%
|
25,95%
|
23,70%
|
23,75%
|
41,89%
|
43,38%
|
40,52%
|
36,24%
|
32,21%
|
29,07%
|
33,49%
|
21,97%
|
57,25%
|
57,44%
|
-3,50%
|
1,43%
|
36,68%
|
|
|
0,90
|
0,93
|
0,01
|
0,10
|
0,29
|
0,42
|
0,43
|
0,58
|
0,79
|
1,06
|
1,32
|
0,80
|
|
|
|
-0,10
|
1,26
|
1,03
|
|
|
15,60
|
17,98
|
12,92
|
18,09
|
62,99
|
10,06
|
4,95
|
4,71
|
4,83
|
6,55
|
7,26
|
17,15
|
16,91
|
4,12
|
1,08
|
|
|
2,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,96%
|
18,15%
|
19,92%
|
15,95%
|
3,31%
|
7,89%
|
19,58%
|
19,73%
|
23,49%
|
22,03%
|
20,62%
|
24,79%
|
-14,53%
|
12,04%
|
44,05%
|
84,77%
|
-30,90%
|
56,54%
|
|
|
-5,42%
|
-0,69%
|
5,47%
|
-1,82%
|
-16,65%
|
-9,79%
|
2,06%
|
8,28%
|
11,05%
|
7,14%
|
4,45%
|
13,04%
|
-30,29%
|
6,01%
|
38,31%
|
132,69%
|
-111,04%
|
56,54%
|
|
|
-1,09
|
-0,14
|
1,42
|
-0,43
|
-3,95
|
-4,10
|
0,89
|
3,36
|
4,00
|
2,30
|
1,29
|
4,37
|
-6,65
|
3,44
|
22,01
|
-4,65
|
-1,59
|
20,74
|
|
|
-5,42
|
-0,69
|
5,47
|
-1,82
|
-16,65
|
-9,79
|
2,06
|
8,28
|
11,05
|
7,14
|
4,45
|
13,04
|
-30,29
|
6,01
|
38,31
|
132,69
|
-111,04
|
56,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|