P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
19K
|
€
25K
|
€
60K
|
€
24K
|
€
22K
|
€
93K
|
€
100K
|
€
75K
|
€
154K
|
€
24K
|
€
-1K
|
€
-9K
|
|
|
€
7K
|
€
21K
|
€
28K
|
€
39K
|
€
15K
|
€
10K
|
€
58K
|
€
413
|
€
352
|
€
17K
|
€
11K
|
€
-7K
|
€
-16K
|
|
|
€
70K
|
€
88K
|
€
80K
|
€
67K
|
€
41K
|
€
40K
|
€
40K
|
€
12K
|
€
11K
|
€
11K
|
€
-6K
|
€
-17K
|
€
-10K
|
|
|
€
24K
|
€
22K
|
€
27K
|
€
60K
|
€
23K
|
€
21K
|
€
76K
|
€
56K
|
€
49K
|
€
126K
|
€
16K
|
€
2K
|
€
2K
|
|
|
€
3K
|
€
5K
|
€
8K
|
€
12K
|
€
9K
|
€
6K
|
€
13K
|
€
13K
|
€
18K
|
€
23K
|
€
9K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
€
25K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
10K
|
€
30K
|
|
|
|
|
|
|
|
|
370,53%
|
65,36%
|
50,43%
|
35,47%
|
93,11%
|
96,79%
|
51,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
19K
|
€
25K
|
€
60K
|
€
24K
|
€
21K
|
€
92K
|
€
79K
|
€
68K
|
€
153K
|
€
22K
|
€
-3K
|
€
-10K
|
|
|
€
14K
|
€
9K
|
€
16K
|
€
54K
|
€
18K
|
€
16K
|
€
85K
|
€
76K
|
€
66K
|
€
145K
|
€
19K
|
€
-6K
|
€
-13K
|
|
|
€
7K
|
€
21K
|
€
28K
|
€
39K
|
€
15K
|
€
10K
|
€
58K
|
€
413
|
€
352
|
€
17K
|
€
11K
|
€
-7K
|
€
-16K
|
|
|
€
8K
|
€
21K
|
€
24K
|
-
|
€
4K
|
€
0
|
€
22K
|
€
6K
|
€
6K
|
€
4K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
1
|
|
€
627
|
€
8K
|
€
857
|
€
19K
|
€
8K
|
€
29K
|
€
34K
|
€
6K
|
€
7K
|
|
|
|
€
17K
|
€
31K
|
€
36K
|
€
45K
|
€
20K
|
€
16K
|
€
64K
|
€
3K
|
€
3K
|
€
25K
|
€
14K
|
€
-4K
|
€
-12K
|
|
|
€
1K
|
€
-19K
|
€
-15K
|
€
-13K
|
€
-37K
|
€
-26K
|
€
-18K
|
€
-17K
|
€
5K
|
€
8K
|
€
-12K
|
€
-24K
|
€
-19K
|
|
|
1,03
|
0,49
|
0,55
|
0,67
|
0,19
|
0,29
|
0,71
|
0,47
|
1,16
|
1,29
|
0,34
|
0,40
|
0,23
|
|
|
1,03
|
0,73
|
0,67
|
0,71
|
0,19
|
0,29
|
0,71
|
0,49
|
1,17
|
1,33
|
0,55
|
0,40
|
0,23
|
|
|
1,03
|
0,59
|
0,60
|
0,69
|
0,19
|
0,29
|
0,71
|
0,48
|
1,16
|
1,31
|
0,42
|
0,40
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
125K
|
€
113K
|
€
106K
|
€
94K
|
€
97K
|
€
134K
|
€
91K
|
€
42K
|
€
38K
|
€
12K
|
€
23K
|
€
14K
|
|
|
€
32K
|
€
37K
|
€
33K
|
€
39K
|
€
53K
|
€
57K
|
€
94K
|
€
79K
|
€
30K
|
€
27K
|
€
18K
|
€
40K
|
€
24K
|
|
|
€
32K
|
€
31K
|
€
30K
|
€
38K
|
€
46K
|
€
37K
|
€
60K
|
€
31K
|
€
30K
|
€
26K
|
€
15K
|
€
40K
|
€
24K
|
|
|
|
|
|
|
€
7K
|
€
20K
|
€
34K
|
€
47K
|
|
|
|
|
|
|
|
68,15%
|
70,32%
|
70,88%
|
63,10%
|
43,82%
|
41,25%
|
29,70%
|
12,99%
|
27,18%
|
29,07%
|
-52,53%
|
-72,95%
|
-68,78%
|
|
|
|
|
|
|
0,17
|
0,51
|
0,85
|
3,98
|
|
|
|
|
|
|
|
1,31
|
2
|
1,34
|
0,65
|
2,24
|
2,66
|
1,02
|
1
|
0,45
|
0,18
|
0,81
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,10%
|
35,13%
|
45,19%
|
67,55%
|
49,84%
|
39,84%
|
161,87%
|
22,53%
|
22,26%
|
225,22%
|
-230,11%
|
26,27%
|
128,06%
|
|
|
9,71%
|
24,41%
|
34,55%
|
59,28%
|
36,57%
|
25,78%
|
145,87%
|
3,51%
|
3,10%
|
156,64%
|
-172,81%
|
42,65%
|
163,60%
|
|
|
6,62
|
17,16
|
24,49
|
37,40
|
16,03
|
10,63
|
43,33
|
0,46
|
0,84
|
45,53
|
90,78
|
-31,11
|
-112,51
|
|
|
9,71
|
24,41
|
34,55
|
59,28
|
36,57
|
25,78
|
145,87
|
3,51
|
3,10
|
156,64
|
-172,81
|
42,65
|
163,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
14,34
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
14,34
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,60
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|