P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
78K
|
€
78K
|
€
41K
|
€
45K
|
€
47K
|
€
50K
|
€
35K
|
€
40K
|
€
47K
|
€
32K
|
€
20K
|
€
43K
|
€
25K
|
€
19K
|
€
17K
|
|
|
€
49K
|
€
48K
|
€
49K
|
€
24K
|
€
23K
|
€
25K
|
€
27K
|
€
16K
|
€
13K
|
€
22K
|
€
11K
|
€
5K
|
€
22K
|
€
12K
|
€
7K
|
€
5K
|
|
|
€
181K
|
€
182K
|
€
162K
|
€
131K
|
€
121K
|
€
121K
|
€
119K
|
€
98K
|
€
82K
|
€
69K
|
€
48K
|
€
36K
|
€
31K
|
€
29K
|
€
18K
|
€
11K
|
|
|
€
90K
|
€
91K
|
€
90K
|
€
49K
|
€
52K
|
€
54K
|
€
57K
|
€
39K
|
€
43K
|
€
51K
|
€
35K
|
€
20K
|
€
40K
|
€
27K
|
€
20K
|
€
15K
|
|
|
€
8K
|
€
6K
|
€
5K
|
€
10K
|
€
7K
|
€
11K
|
€
6K
|
€
9K
|
€
3K
|
€
4K
|
€
4K
|
€
7K
|
€
8K
|
€
6K
|
€
5K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
29K
|
€
17K
|
€
15K
|
€
23K
|
€
23K
|
€
6K
|
€
1K
|
|
|
|
|
€
20K
|
|
|
|
|
|
102.35%
|
59.18%
|
35.79%
|
61.32%
|
97.4%
|
92.36%
|
22.56%
|
6.57%
|
|
|
|
|
91.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
76K
|
€
77K
|
€
39K
|
€
43K
|
€
45K
|
€
48K
|
€
32K
|
€
37K
|
€
45K
|
€
31K
|
€
18K
|
€
40K
|
€
24K
|
€
18K
|
€
16K
|
|
|
€
73K
|
€
73K
|
€
75K
|
€
38K
|
€
37K
|
€
40K
|
€
42K
|
€
26K
|
€
26K
|
€
38K
|
€
23K
|
€
11K
|
€
33K
|
€
19K
|
€
13K
|
€
10K
|
|
|
€
49K
|
€
48K
|
€
49K
|
€
24K
|
€
23K
|
€
25K
|
€
27K
|
€
16K
|
€
13K
|
€
22K
|
€
11K
|
€
5K
|
€
22K
|
€
12K
|
€
7K
|
€
5K
|
|
|
€
4K
|
-
|
€
8K
|
€
0
|
€
4K
|
-
|
-
|
€
995
|
€
26K
|
€
1K
|
€
606
|
€
1K
|
€
27K
|
-
|
€
823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
140K
|
€
108K
|
€
83K
|
€
71K
|
€
71K
|
€
32K
|
€
28K
|
€
38K
|
€
40K
|
€
11K
|
€
9K
|
€
23K
|
€
12K
|
€
8K
|
€
11K
|
|
|
€
52K
|
€
51K
|
€
50K
|
€
26K
|
€
29K
|
€
31K
|
€
33K
|
€
22K
|
€
25K
|
€
28K
|
€
19K
|
€
12K
|
€
29K
|
€
17K
|
€
12K
|
€
11K
|
|
|
€
104K
|
€
106K
|
€
95K
|
€
70K
|
€
59K
|
€
58K
|
€
97K
|
€
73K
|
€
56K
|
€
47K
|
€
21K
|
€
12K
|
€
21K
|
€
24K
|
€
11K
|
€
6K
|
|
|
2.86
|
4.00
|
4.78
|
3.32
|
2.86
|
2.42
|
4.76
|
5.88
|
7.27
|
5.90
|
2.54
|
1.76
|
1.63
|
3.26
|
1.68
|
1.50
|
|
|
2.87
|
4.02
|
4.78
|
3.32
|
2.86
|
2.42
|
4.76
|
5.88
|
7.27
|
5.90
|
2.54
|
1.76
|
1.63
|
3.26
|
1.68
|
1.50
|
|
|
2.86
|
4.01
|
4.78
|
3.32
|
2.86
|
2.42
|
4.76
|
5.88
|
7.27
|
5.90
|
2.54
|
1.76
|
1.63
|
3.26
|
1.68
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
217K
|
€
187K
|
€
161K
|
€
153K
|
€
163K
|
€
149K
|
€
120K
|
€
102K
|
€
79K
|
€
63K
|
€
60K
|
€
79K
|
€
40K
|
€
37K
|
€
33K
|
|
|
€
56K
|
€
36K
|
€
25K
|
€
30K
|
€
32K
|
€
42K
|
€
30K
|
€
22K
|
€
19K
|
€
10K
|
€
16K
|
€
24K
|
€
48K
|
€
11K
|
€
19K
|
€
22K
|
|
|
€
56K
|
€
35K
|
€
25K
|
€
30K
|
€
32K
|
€
41K
|
€
26K
|
€
15K
|
€
9K
|
€
10K
|
€
14K
|
€
16K
|
€
33K
|
€
11K
|
€
16K
|
€
12K
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
7K
|
€
10K
|
|
€
2K
|
€
8K
|
€
15K
|
|
€
3K
|
€
10K
|
|
|
76.35%
|
83.65%
|
86.58%
|
81.24%
|
79.18%
|
74.17%
|
79.75%
|
81.37%
|
81.06%
|
87.85%
|
75.39%
|
59.85%
|
39.41%
|
73.03%
|
47.55%
|
32.42%
|
|
|
|
|
|
|
|
0.01
|
0.04
|
0.08
|
0.13
|
|
0.04
|
0.23
|
0.47
|
|
0.19
|
0.93
|
|
|
0.74
|
0.47
|
0.33
|
0.77
|
0.75
|
0.94
|
0.64
|
0.69
|
0.52
|
0.21
|
0.51
|
1.31
|
1.19
|
0.45
|
1.07
|
1.39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.57%
|
28.21%
|
31%
|
19.49%
|
23.95%
|
25.47%
|
27.84%
|
22.87%
|
30.15%
|
40.8%
|
39.36%
|
33.7%
|
93.04%
|
57.73%
|
68.72%
|
102.75%
|
|
|
26.95%
|
26.54%
|
30.01%
|
18.58%
|
19.16%
|
21.05%
|
23.05%
|
16.68%
|
16.08%
|
31.2%
|
24.04%
|
14.09%
|
70.7%
|
39.7%
|
38.61%
|
42.45%
|
|
|
20.57
|
22.20
|
25.98
|
15.09
|
15.17
|
15.61
|
18.38
|
13.57
|
13.04
|
27.41
|
18.12
|
8.44
|
27.86
|
28.99
|
18.36
|
13.76
|
|
|
26.95
|
26.54
|
30.01
|
18.58
|
19.16
|
21.05
|
23.05
|
16.68
|
16.08
|
31.20
|
24.04
|
14.09
|
70.70
|
39.70
|
38.61
|
42.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|