P1
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
23K
|
€
-45
|
€
-4K
|
€
27K
|
€
77K
|
€
116K
|
€
126K
|
€
228K
|
€
227K
|
€
201K
|
€
209K
|
€
191K
|
€
68K
|
€
-15K
|
€
10K
|
€
9K
|
€
24K
|
|
|
€
-5K
|
€
23K
|
€
-13K
|
€
-17K
|
€
7K
|
€
19K
|
€
27K
|
€
-6K
|
€
-36K
|
€
10K
|
€
2K
|
€
-3K
|
€
23K
|
€
-7K
|
€
-20K
|
€
2K
|
€
-2K
|
€
3K
|
|
|
€
28K
|
€
33K
|
€
-2K
|
€
10K
|
€
27K
|
€
20K
|
€
2K
|
€
-26K
|
€
-20K
|
€
16K
|
€
6K
|
€
3K
|
€
6K
|
€
-17K
|
€
-11K
|
€
9K
|
€
8K
|
€
9K
|
|
|
€
3K
|
€
21K
|
-
|
€
366
|
€
14K
|
€
25K
|
€
33K
|
€
20K
|
€
20K
|
€
70K
|
€
35K
|
€
27K
|
€
36K
|
€
17K
|
-
|
€
7K
|
€
5K
|
€
17K
|
|
|
€
3K
|
€
3K
|
€
8K
|
€
13K
|
€
9K
|
€
9K
|
€
10K
|
€
22K
|
€
39K
|
€
29K
|
€
10K
|
€
26K
|
€
14K
|
€
274
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
15K
|
€
10K
|
€
15K
|
€
4K
|
€
3K
|
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
22K
|
€
-6K
|
€
-5K
|
€
17K
|
€
31K
|
€
42K
|
€
5K
|
€
-19K
|
€
46K
|
€
44K
|
€
38K
|
€
45K
|
€
4K
|
€
-17K
|
€
8K
|
€
6K
|
€
20K
|
|
|
€
-4K
|
€
15K
|
€
-12K
|
€
-13K
|
€
9K
|
€
21K
|
€
33K
|
€
-6K
|
€
-33K
|
€
28K
|
€
16K
|
€
5K
|
€
21K
|
€
-3K
|
€
-19K
|
€
7K
|
€
267
|
€
8K
|
|
|
€
-5K
|
€
23K
|
€
-13K
|
€
-17K
|
€
7K
|
€
19K
|
€
27K
|
€
-6K
|
€
-36K
|
€
10K
|
€
2K
|
€
-3K
|
€
23K
|
€
-7K
|
€
-20K
|
€
2K
|
€
-2K
|
€
3K
|
|
|
€
8K
|
€
17K
|
€
-2K
|
€
10K
|
€
1K
|
€
4K
|
€
3K
|
€
2K
|
€
234
|
€
-24K
|
€
22K
|
€
40K
|
€
80K
|
€
39K
|
€
516
|
€
-11K
|
€
-6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
38K
|
€
40K
|
€
76K
|
€
88K
|
€
66K
|
€
8K
|
€
10K
|
€
10K
|
€
48K
|
€
30K
|
€
62K
|
€
87K
|
€
25K
|
€
3K
|
€
33K
|
€
4K
|
€
8K
|
|
|
€
1K
|
€
30K
|
€
-7K
|
€
-9K
|
€
15K
|
€
28K
|
€
36K
|
€
5K
|
€
-21K
|
€
29K
|
€
30K
|
€
30K
|
€
48K
|
€
499
|
€
-18K
|
€
3K
|
€
5K
|
€
16K
|
|
|
€
-2K
|
€
5K
|
€
-20K
|
€
-15K
|
€
4K
|
€
-10K
|
€
-34K
|
€
-67K
|
€
-61K
|
€
-22K
|
€
-27K
|
€
-20K
|
€
-5K
|
€
2K
|
€
-13K
|
€
10K
|
€
2K
|
€
-6K
|
|
|
0.97
|
1.09
|
0.72
|
0.86
|
1.04
|
0.92
|
0.83
|
0.76
|
0.72
|
0.78
|
0.73
|
0.84
|
0.96
|
1.04
|
0.59
|
1.24
|
1.09
|
0.82
|
|
|
0.97
|
1.09
|
0.72
|
0.86
|
1.04
|
0.82
|
0.77
|
0.71
|
0.64
|
0.61
|
0.49
|
0.65
|
0.76
|
0.81
|
0.59
|
2.35
|
1.09
|
0.82
|
|
|
0.97
|
1.09
|
0.72
|
0.86
|
1.04
|
0.92
|
0.83
|
0.76
|
0.72
|
0.78
|
0.73
|
0.84
|
0.96
|
1.04
|
0.59
|
1.63
|
1.09
|
0.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
89K
|
€
71K
|
€
113K
|
€
122K
|
€
137K
|
€
199K
|
€
248K
|
€
205K
|
€
141K
|
€
181K
|
€
215K
|
€
221K
|
€
84K
|
€
21K
|
€
52K
|
€
42K
|
€
55K
|
|
|
€
56K
|
€
55K
|
€
73K
|
€
103K
|
€
95K
|
€
117K
|
€
197K
|
€
273K
|
€
225K
|
€
125K
|
€
175K
|
€
212K
|
€
214K
|
€
102K
|
€
32K
|
€
43K
|
€
34K
|
€
46K
|
|
|
€
56K
|
€
55K
|
€
73K
|
€
103K
|
€
95K
|
€
117K
|
€
197K
|
€
273K
|
€
216K
|
€
98K
|
€
100K
|
€
122K
|
€
128K
|
€
42K
|
€
32K
|
€
30K
|
€
24K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
27K
|
€
75K
|
€
90K
|
€
86K
|
€
60K
|
€
293
|
€
4K
|
€
10K
|
€
14K
|
|
|
33.19%
|
37.54%
|
-3.03%
|
9.19%
|
22.39%
|
14.88%
|
0.83%
|
-10.3%
|
-9.65%
|
11.3%
|
3.1%
|
1.53%
|
2.79%
|
-20.44%
|
-49.2%
|
17.69%
|
18.52%
|
16.81%
|
|
|
|
|
|
|
|
|
|
|
-0.46
|
1.68
|
13.30
|
27.33
|
13.94
|
-3.46
|
-0.03
|
0.43
|
1.34
|
1.48
|
|
|
27.69
|
2.51
|
|
|
5.66
|
3.82
|
4.72
|
53.23
|
|
2.69
|
3.99
|
5.63
|
4.74
|
23.80
|
|
5.35
|
5.26
|
2.26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.07%
|
89.01%
|
329.59%
|
-86%
|
54.79%
|
139.02%
|
2202.57%
|
-20.05%
|
106.98%
|
181.34%
|
535.34%
|
897.49%
|
772.69%
|
-2.89%
|
173.91%
|
32.28%
|
60.09%
|
168.35%
|
|
|
-19.12%
|
69.15%
|
582.99%
|
-163.66%
|
25.32%
|
91.92%
|
1644.77%
|
22.55%
|
180.39%
|
64.75%
|
41.31%
|
-87.4%
|
380.17%
|
38.76%
|
187.58%
|
16.59%
|
-20.04%
|
33.14%
|
|
|
-6.35
|
25.96
|
-17.67
|
-15.04
|
5.67
|
13.68
|
13.67
|
-2.32
|
-17.41
|
7.32
|
1.28
|
-1.34
|
10.62
|
-7.92
|
-92.29
|
2.94
|
-3.71
|
5.57
|
|
|
-19.12
|
69.15
|
582.99
|
-163.66
|
25.32
|
91.92
|
1,644.77
|
22.55
|
180.39
|
64.75
|
41.31
|
-87.40
|
380.17
|
38.76
|
187.58
|
16.59
|
-20.04
|
33.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153.23
|
75.55
|
4.23
|
|
|
|
7.56
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153.23
|
75.55
|
4.23
|
|
|
|
7.56
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.70
|
3.40
|
5.30
|
|
4.90
|
5.70
|
6.10
|
4.10
|
2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
421
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
|
|
|
|