P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
28K
|
€
28K
|
€
30K
|
€
41K
|
€
29K
|
€
33K
|
€
38K
|
€
63K
|
€
47K
|
€
56K
|
€
36K
|
€
59K
|
€
66K
|
€
52K
|
€
46K
|
€
56K
|
€
58K
|
€
57K
|
€
41K
|
|
|
€
17K
|
€
18K
|
€
22K
|
€
23K
|
€
33K
|
€
24K
|
€
26K
|
€
30K
|
€
41K
|
€
32K
|
€
36K
|
€
20K
|
€
37K
|
€
41K
|
€
31K
|
€
29K
|
€
37K
|
€
32K
|
€
34K
|
€
21K
|
|
|
€
594K
|
€
577K
|
€
559K
|
€
537K
|
€
514K
|
€
481K
|
€
457K
|
€
430K
|
€
400K
|
€
359K
|
€
327K
|
€
291K
|
€
270K
|
€
231K
|
€
190K
|
€
159K
|
€
130K
|
€
93K
|
€
62K
|
€
27K
|
|
|
€
54K
|
€
55K
|
€
54K
|
€
55K
|
€
64K
|
€
51K
|
€
54K
|
€
57K
|
€
81K
|
€
63K
|
€
66K
|
€
43K
|
€
63K
|
€
73K
|
€
57K
|
€
50K
|
€
54K
|
€
50K
|
€
48K
|
€
34K
|
|
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
2K
|
€
7K
|
€
7K
|
€
2K
|
€
1K
|
€
3K
|
€
8K
|
€
11K
|
€
3K
|
€
2K
|
€
20K
|
€
20K
|
€
31K
|
€
13K
|
|
|
|
€
3K
|
€
3K
|
|
-
|
€
3K
|
€
6K
|
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
9K
|
|
€
2K
|
€
5K
|
€
5K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
28K
|
€
27K
|
€
29K
|
€
40K
|
€
29K
|
€
32K
|
€
37K
|
€
63K
|
€
47K
|
€
56K
|
€
35K
|
€
59K
|
€
66K
|
€
52K
|
€
46K
|
€
56K
|
€
58K
|
€
57K
|
€
41K
|
|
|
€
26K
|
€
28K
|
€
27K
|
€
29K
|
€
40K
|
€
29K
|
€
32K
|
€
37K
|
€
63K
|
€
47K
|
€
56K
|
€
34K
|
€
58K
|
€
64K
|
€
50K
|
€
44K
|
€
56K
|
€
58K
|
€
57K
|
€
41K
|
|
|
€
17K
|
€
18K
|
€
22K
|
€
23K
|
€
33K
|
€
24K
|
€
26K
|
€
30K
|
€
41K
|
€
32K
|
€
36K
|
€
20K
|
€
37K
|
€
41K
|
€
31K
|
€
29K
|
€
37K
|
€
32K
|
€
34K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
214K
|
€
198K
|
€
207K
|
€
172K
|
€
76K
|
€
40K
|
€
30K
|
€
44K
|
€
24K
|
€
23K
|
€
20K
|
€
40K
|
€
46K
|
€
29K
|
€
18K
|
€
37K
|
€
39K
|
€
36K
|
|
|
|
€
17K
|
€
18K
|
€
22K
|
€
23K
|
€
33K
|
€
24K
|
€
26K
|
€
30K
|
€
41K
|
€
32K
|
€
36K
|
€
22K
|
€
38K
|
€
42K
|
€
33K
|
€
31K
|
€
37K
|
€
32K
|
€
34K
|
€
21K
|
|
|
€
324K
|
€
307K
|
€
289K
|
€
267K
|
€
244K
|
€
210K
|
€
187K
|
€
160K
|
€
130K
|
€
89K
|
€
57K
|
€
20K
|
€
16K
|
€
-1K
|
€
-21K
|
€
-32K
|
€
-33K
|
€
-49K
|
€
-61K
|
€
-76K
|
|
|
5,24
|
4,96
|
4,22
|
4,20
|
4,20
|
3,52
|
3,43
|
2,96
|
2,28
|
1,95
|
1,50
|
1,15
|
1,14
|
0,99
|
0,79
|
0,68
|
0,71
|
0,60
|
0,48
|
0,22
|
|
|
6,54
|
6,16
|
5,13
|
5,24
|
4,61
|
3,81
|
3,82
|
3,26
|
2,49
|
2,14
|
1,65
|
1,24
|
1,23
|
1,07
|
0,87
|
0,68
|
0,71
|
0,60
|
0,49
|
0,23
|
|
|
5,82
|
5,50
|
4,63
|
4,66
|
4,39
|
3,66
|
3,62
|
3,10
|
2,38
|
2,04
|
1,57
|
1,20
|
1,18
|
1,03
|
0,83
|
0,68
|
0,71
|
0,60
|
0,48
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
671K
|
€
655K
|
€
649K
|
€
620K
|
€
590K
|
€
564K
|
€
534K
|
€
512K
|
€
502K
|
€
453K
|
€
439K
|
€
424K
|
€
410K
|
€
383K
|
€
355K
|
€
344K
|
€
352K
|
€
345K
|
€
326K
|
€
292K
|
|
|
€
77K
|
€
78K
|
€
90K
|
€
84K
|
€
76K
|
€
84K
|
€
77K
|
€
82K
|
€
102K
|
€
94K
|
€
112K
|
€
133K
|
€
139K
|
€
152K
|
€
165K
|
€
185K
|
€
222K
|
€
252K
|
€
264K
|
€
264K
|
|
|
€
69K
|
€
70K
|
€
82K
|
€
75K
|
€
73K
|
€
80K
|
€
73K
|
€
78K
|
€
98K
|
€
90K
|
€
107K
|
€
128K
|
€
116K
|
€
106K
|
€
97K
|
€
98K
|
€
115K
|
€
124K
|
€
115K
|
€
97K
|
|
|
€
240
|
€
240
|
€
240
|
€
240
|
€
240
|
€
160
|
€
200
|
|
|
|
|
|
€
18K
|
€
41K
|
€
64K
|
€
86K
|
€
107K
|
€
128K
|
€
148K
|
€
167K
|
|
|
88,58%
|
88,12%
|
86,12%
|
86,52%
|
87,04%
|
85,16%
|
85,57%
|
84,03%
|
79,72%
|
79,34%
|
74,43%
|
68,60%
|
66,03%
|
60,28%
|
53,52%
|
46,31%
|
36,96%
|
27,06%
|
18,88%
|
9,40%
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0,07
|
0,18
|
0,34
|
0,54
|
0,82
|
1,37
|
2,40
|
6,09
|
|
|
2,96
|
2,78
|
3,30
|
2,84
|
1,91
|
2,92
|
2,38
|
2,20
|
1,63
|
1,99
|
2
|
3,76
|
2,35
|
2,32
|
3,18
|
4,02
|
3,99
|
4,36
|
4,64
|
6,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,79%
|
3,18%
|
3,99%
|
4,29%
|
6,45%
|
4,93%
|
5,78%
|
7,00%
|
10,28%
|
9,02%
|
11,05%
|
7,55%
|
14,21%
|
18,37%
|
17,18%
|
19,28%
|
28,24%
|
34,11%
|
55,42%
|
77,40%
|
|
|
2,79%
|
3,18%
|
3,99%
|
4,29%
|
6,45%
|
4,93%
|
5,78%
|
7,00%
|
10,28%
|
9,02%
|
11,05%
|
6,98%
|
13,60%
|
17,65%
|
16,30%
|
18,23%
|
28,24%
|
34,11%
|
55,42%
|
77,40%
|
|
|
2,47
|
2,81
|
3,44
|
3,71
|
5,61
|
4,20
|
4,95
|
5,88
|
8,19
|
7,15
|
8,22
|
4,78
|
8,98
|
10,64
|
8,72
|
8,44
|
10,44
|
9,23
|
10,47
|
7,28
|
|
|
2,79
|
3,18
|
3,99
|
4,29
|
6,45
|
4,93
|
5,78
|
7,00
|
10,28
|
9,02
|
11,05
|
6,98
|
13,60
|
17,65
|
16,30
|
18,23
|
28,24
|
34,11
|
55,42
|
77,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|