P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
43K
|
€
101K
|
€
71K
|
€
96K
|
€
117K
|
€
104K
|
€
91K
|
€
141K
|
€
222K
|
€
255K
|
€
248K
|
€
363K
|
€
277K
|
€
284K
|
€
282K
|
€
256K
|
€
46K
|
€
190K
|
|
|
€
-25K
|
€
-2K
|
€
71K
|
€
54K
|
€
-60K
|
€
-18K
|
€
-49K
|
€
-61K
|
€
-21K
|
€
33K
|
€
31K
|
€
33K
|
€
121K
|
€
38K
|
€
43K
|
€
65K
|
€
81K
|
€
-151K
|
€
3K
|
|
|
€
-92K
|
€
-67K
|
€
-65K
|
€
-116K
|
€
-170K
|
€
-110K
|
€
-93K
|
€
-44K
|
€
17K
|
€
119K
|
€
120K
|
€
120K
|
€
119K
|
€
119K
|
€
140K
|
€
97K
|
€
32K
|
€
-49K
|
€
103K
|
|
|
€
12K
|
€
33K
|
€
82K
|
€
56K
|
€
38K
|
€
84K
|
€
76K
|
€
66K
|
€
99K
|
€
201K
|
€
228K
|
€
217K
|
€
288K
|
€
219K
|
€
225K
|
€
298K
|
€
278K
|
€
36K
|
€
158K
|
|
|
€
4K
|
€
5K
|
€
4K
|
€
365
|
€
4K
|
€
525
|
€
159
|
|
€
29K
|
€
31K
|
€
41K
|
€
87K
|
€
106K
|
€
55K
|
€
48K
|
€
12K
|
€
13K
|
€
5K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
30K
|
€
33K
|
€
120K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,76%
|
98,29%
|
98,73%
|
99,22%
|
156,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
40K
|
€
99K
|
€
68K
|
€
47K
|
€
109K
|
€
96K
|
€
84K
|
€
133K
|
€
214K
|
€
247K
|
€
241K
|
€
356K
|
€
270K
|
€
276K
|
€
270K
|
€
255K
|
€
46K
|
€
186K
|
|
|
€
-3K
|
€
26K
|
€
92K
|
€
67K
|
€
-45K
|
€
-431
|
€
-26K
|
€
-38K
|
€
11K
|
€
92K
|
€
115K
|
€
103K
|
€
215K
|
€
116K
|
€
134K
|
€
143K
|
€
130K
|
€
-111K
|
€
53K
|
|
|
€
-25K
|
€
-2K
|
€
71K
|
€
54K
|
€
-60K
|
€
-18K
|
€
-49K
|
€
-61K
|
€
-21K
|
€
33K
|
€
31K
|
€
33K
|
€
121K
|
€
38K
|
€
43K
|
€
65K
|
€
81K
|
€
-151K
|
€
3K
|
|
|
€
22K
|
€
2K
|
€
93K
|
€
0
|
€
-38K
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
64K
|
€
5K
|
€
8K
|
€
59K
|
€
83K
|
€
106K
|
€
187K
|
€
552K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
98K
|
€
85K
|
€
85K
|
€
33K
|
€
23K
|
€
23K
|
€
80K
|
€
141K
|
€
263K
|
€
205K
|
€
249K
|
€
267K
|
€
26K
|
€
113K
|
€
103K
|
€
50K
|
€
37K
|
€
95K
|
|
|
€
-9K
|
€
13K
|
€
78K
|
€
55K
|
€
33K
|
€
92K
|
€
73K
|
€
60K
|
€
101K
|
€
156K
|
€
163K
|
€
171K
|
€
262K
|
€
192K
|
€
185K
|
€
192K
|
€
205K
|
€
5K
|
€
137K
|
|
|
€
88K
|
€
119K
|
€
108K
|
€
88K
|
€
18K
|
€
-52K
|
€
-64K
|
€
-48K
|
€
57K
|
€
148K
|
€
108K
|
€
114K
|
€
54K
|
€
3K
|
€
40K
|
€
-152K
|
€
-202K
|
€
-242K
|
€
123K
|
|
|
4,28
|
6,89
|
4,37
|
2,58
|
1,26
|
0,56
|
0,51
|
0,69
|
1,36
|
1,98
|
1,73
|
1,62
|
1,20
|
1,02
|
1,20
|
0,58
|
0,50
|
0,35
|
2,92
|
|
|
4,28
|
6,89
|
4,37
|
-2,68
|
-2,09
|
1,27
|
0,73
|
0,78
|
1,36
|
1,98
|
1,73
|
1,62
|
1,20
|
1,05
|
1,20
|
0,66
|
0,50
|
0,35
|
2,92
|
|
|
4,28
|
6,89
|
4,37
|
137,73
|
6,32
|
0,77
|
0,60
|
0,73
|
1,36
|
1,98
|
1,73
|
1,62
|
1,20
|
1,03
|
1,20
|
0,62
|
0,50
|
0,35
|
2,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
243K
|
€
257K
|
€
175K
|
€
117K
|
€
277K
|
€
386K
|
€
550K
|
€
702K
|
€
905K
|
€
984K
|
€
1,10M
|
€
1,25M
|
€
1,23M
|
€
1,39M
|
€
1,43M
|
€
1,44M
|
€
1,30M
|
€
964K
|
|
|
€
317K
|
€
310K
|
€
322K
|
€
291K
|
€
288K
|
€
388K
|
€
478K
|
€
594K
|
€
684K
|
€
787K
|
€
863K
|
€
975K
|
€
1,13M
|
€
1,11M
|
€
1,25M
|
€
1,33M
|
€
1,40M
|
€
1,35M
|
€
861K
|
|
|
€
27K
|
€
20K
|
€
32K
|
€
1K
|
€
14K
|
€
84K
|
€
110K
|
€
148K
|
€
161K
|
€
151K
|
€
149K
|
€
185K
|
€
272K
|
€
163K
|
€
200K
|
€
344K
|
€
404K
|
€
371K
|
€
64K
|
|
|
€
290K
|
€
290K
|
€
290K
|
€
235K
|
€
219K
|
€
271K
|
€
349K
|
€
438K
|
€
524K
|
€
636K
|
€
715K
|
€
790K
|
€
862K
|
€
945K
|
€
1,05M
|
€
964K
|
€
1,00M
|
€
979K
|
€
797K
|
|
|
-41,18%
|
-27,54%
|
-25,41%
|
-66,32%
|
-145,11%
|
-39,80%
|
-24,00%
|
-8,00%
|
2,45%
|
13,09%
|
12,25%
|
10,95%
|
9,53%
|
9,64%
|
10,06%
|
6,79%
|
2,23%
|
-3,74%
|
10,65%
|
|
|
-3,14
|
-4,33
|
-4,45
|
-2,03
|
-1,29
|
-2,45
|
-3,76
|
-9,94
|
30,42
|
5,36
|
5,93
|
6,59
|
7,22
|
7,97
|
7,52
|
9,95
|
31,22
|
-20,13
|
7,76
|
|
|
23,62
|
7,69
|
3,26
|
4,29
|
6,07
|
3,56
|
4,99
|
7,12
|
5,14
|
3,67
|
3,49
|
4,05
|
3,19
|
4,12
|
4,54
|
4,92
|
5,51
|
29,57
|
4,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,17%
|
-19,22%
|
-118,95%
|
-47,12%
|
-19,26%
|
-82,92%
|
-79,05%
|
-137,30%
|
587,43%
|
131,36%
|
135,37%
|
142,52%
|
219,06%
|
161,79%
|
131,85%
|
197,98%
|
640,03%
|
-10,05%
|
133,01%
|
|
|
27,49%
|
2,63%
|
-108,56%
|
-46,65%
|
35,16%
|
16,15%
|
52,43%
|
139,08%
|
-123,83%
|
27,92%
|
25,34%
|
27,87%
|
101,22%
|
32,25%
|
30,91%
|
66,93%
|
251,68%
|
311,21%
|
2,62%
|
|
|
-11,32
|
-0,73
|
27,58
|
30,94
|
-51,02
|
-6,43
|
-12,58
|
-11,13
|
-3,04
|
3,66
|
3,10
|
3,05
|
9,65
|
3,11
|
3,11
|
4,55
|
5,62
|
-11,63
|
0,28
|
|
|
27,49
|
2,63
|
-108,56
|
-46,65
|
35,16
|
16,15
|
52,43
|
139,08
|
-123,83
|
27,92
|
25,34
|
27,87
|
101,22
|
32,25
|
30,91
|
66,93
|
251,68
|
311,21
|
2,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
51,62
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,00
|
51,62
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|