PB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-4K
|
€
-4K
|
|
|
-
|
€
11K
|
€
12K
|
€
11K
|
|
€
-1K
|
€
-9K
|
€
-9K
|
€
15K
|
€
37K
|
€
44K
|
€
47K
|
€
29K
|
€
56K
|
€
75K
|
|
|
€
-3K
|
-
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
€
11K
|
€
6K
|
€
7K
|
€
-3K
|
€
-2K
|
€
12K
|
€
20K
|
€
39K
|
€
44K
|
€
31K
|
€
49K
|
€
61K
|
|
|
€
162K
|
€
165K
|
€
165K
|
€
160K
|
€
157K
|
€
154K
|
€
151K
|
€
147K
|
€
139K
|
€
127K
|
€
122K
|
€
115K
|
€
117K
|
€
119K
|
€
108K
|
€
87K
|
€
68K
|
€
49K
|
€
44K
|
€
31K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
15K
|
€
19K
|
€
18K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
18K
|
€
39K
|
€
48K
|
€
52K
|
€
31K
|
€
52K
|
€
61K
|
|
|
|
|
-
|
€
9K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
365
|
|
€
10K
|
€
3K
|
€
8K
|
€
5K
|
€
9K
|
€
21K
|
€
17K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
25K
|
€
27K
|
€
36K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,97%
|
56,41%
|
85,90%
|
73,88%
|
59,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-4K
|
€
-4K
|
|
|
-
|
€
8K
|
€
12K
|
€
11K
|
€
-3K
|
€
-1K
|
€
-13K
|
€
-10K
|
€
13K
|
€
31K
|
€
41K
|
€
45K
|
€
27K
|
€
54K
|
€
72K
|
|
|
€
-7K
|
€
-4K
|
€
-4K
|
|
|
-
|
€
8K
|
€
12K
|
€
11K
|
€
-3K
|
€
-1K
|
€
-13K
|
€
-11K
|
€
12K
|
€
31K
|
€
40K
|
€
44K
|
€
25K
|
€
51K
|
€
70K
|
|
|
€
-3K
|
-
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
€
11K
|
€
6K
|
€
7K
|
€
-3K
|
€
-2K
|
€
12K
|
€
20K
|
€
39K
|
€
44K
|
€
31K
|
€
49K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
950
|
€
2K
|
-
|
€
826
|
€
0
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
21K
|
|
€
5K
|
|
€
389
|
€
119
|
€
5K
|
€
18K
|
|
|
€
-3K
|
-
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
8K
|
€
11K
|
€
6K
|
€
7K
|
€
-3K
|
€
-957
|
€
12K
|
€
21K
|
€
41K
|
€
46K
|
€
33K
|
€
51K
|
€
63K
|
|
|
€
5K
|
€
8K
|
€
8K
|
€
2K
|
€
-677
|
€
-4K
|
€
151K
|
€
147K
|
€
139K
|
€
127K
|
€
122K
|
€
115K
|
€
115K
|
€
116K
|
€
105K
|
€
86K
|
€
65K
|
€
45K
|
€
38K
|
€
30K
|
|
|
1,69
|
2,69
|
2,69
|
1,23
|
0,92
|
0,53
|
23,55
|
23,25
|
70,54
|
54,99
|
334,22
|
38,24
|
6,51
|
8,91
|
6,67
|
3,35
|
2,50
|
1,80
|
1,53
|
1,36
|
|
|
2,34
|
4,78
|
4,78
|
1,54
|
1,19
|
0,71
|
33,61
|
32,17
|
70,54
|
54,99
|
334,22
|
38,24
|
6,51
|
8,91
|
6,67
|
3,35
|
2,50
|
1,80
|
1,53
|
1,36
|
|
|
27,15
|
47,61
|
47,61
|
18,97
|
21,09
|
23,86
|
27,69
|
27
|
70,54
|
54,99
|
334,22
|
38,24
|
6,51
|
8,91
|
6,67
|
3,35
|
2,50
|
1,80
|
1,53
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
170K
|
€
170K
|
€
170K
|
€
166K
|
€
161K
|
€
157K
|
€
153K
|
€
141K
|
€
130K
|
€
122K
|
€
118K
|
€
138K
|
€
134K
|
€
126K
|
€
124K
|
€
111K
|
€
105K
|
€
117K
|
€
113K
|
|
|
€
7K
|
€
5K
|
€
5K
|
€
10K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
2K
|
€
2K
|
€
365
|
€
3K
|
€
21K
|
€
15K
|
€
19K
|
€
36K
|
€
43K
|
€
56K
|
€
73K
|
€
82K
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
9K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
365
|
€
3K
|
€
21K
|
€
15K
|
€
19K
|
€
36K
|
€
43K
|
€
56K
|
€
73K
|
€
82K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,73%
|
97,31%
|
97,31%
|
94,14%
|
94,65%
|
95,19%
|
95,75%
|
95,70%
|
98,58%
|
98,18%
|
99,70%
|
97,38%
|
84,83%
|
88,99%
|
85,32%
|
70,52%
|
61,08%
|
46,33%
|
37,81%
|
27,73%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,86
|
0,57
|
0,18
|
|
|
|
|
1,17
|
0,59
|
0,89
|
0,96
|
2,08
|
1,36
|
1,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,65%
|
0,00%
|
3,26%
|
1,88%
|
1,92%
|
1,95%
|
2,57%
|
5,44%
|
8,19%
|
4,60%
|
5,80%
|
-2,30%
|
-0,82%
|
10,44%
|
19,62%
|
46,59%
|
67,72%
|
68,71%
|
115,08%
|
198,82%
|
|
|
-1,65%
|
0,00%
|
3,26%
|
1,88%
|
1,92%
|
1,95%
|
2,57%
|
5,44%
|
8,19%
|
4,60%
|
5,80%
|
-2,30%
|
-1,60%
|
9,67%
|
18,95%
|
45,02%
|
65,25%
|
64,67%
|
110,31%
|
193,50%
|
|
|
-1,58
|
0
|
3,17
|
1,77
|
1,81
|
1,86
|
2,46
|
5,21
|
8,07
|
4,51
|
5,78
|
-2,24
|
-1,36
|
8,60
|
16,17
|
31,75
|
39,85
|
29,96
|
41,71
|
53,66
|
|
|
-1,65
|
0
|
3,26
|
1,88
|
1,92
|
1,95
|
2,57
|
5,44
|
8,19
|
4,60
|
5,80
|
-2,30
|
-1,60
|
9,67
|
18,95
|
45,02
|
65,25
|
64,67
|
110,31
|
193,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|