PD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
186K
|
€
132K
|
€
82K
|
€
46K
|
€
115K
|
€
210K
|
€
120K
|
€
14K
|
€
-17K
|
€
27K
|
€
36K
|
€
7K
|
€
18K
|
€
44K
|
€
43K
|
€
-41K
|
|
|
€
-3K
|
€
107K
|
€
73K
|
€
33K
|
€
-8K
|
€
4K
|
€
111K
|
€
103K
|
€
-34K
|
€
-78K
|
€
-25K
|
€
-15K
|
€
-40K
|
€
-29K
|
€
-8K
|
€
1K
|
€
4K
|
|
|
€
379K
|
€
382K
|
€
274K
|
€
202K
|
€
169K
|
€
177K
|
€
173K
|
€
10K
|
€
-166K
|
€
-132K
|
€
-53K
|
€
-28K
|
€
-13K
|
€
14K
|
€
43K
|
€
51K
|
€
50K
|
|
|
€
45K
|
€
213K
|
€
136K
|
€
83K
|
€
45K
|
€
104K
|
€
206K
|
€
93K
|
€
10K
|
-
|
€
20K
|
€
27K
|
€
5K
|
€
13K
|
€
31K
|
€
31K
|
€
2K
|
|
|
€
2K
|
€
46K
|
€
53K
|
€
32K
|
€
13K
|
€
19K
|
€
8K
|
€
8K
|
€
921
|
|
€
308
|
|
€
1K
|
|
€
5K
|
€
8K
|
€
8K
|
|
|
-
|
€
3K
|
€
4K
|
€
44K
|
|
|
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
181K
|
€
131K
|
€
80K
|
€
44K
|
€
113K
|
€
210K
|
€
117K
|
€
13K
|
€
-19K
|
€
25K
|
€
34K
|
€
7K
|
€
17K
|
€
42K
|
€
42K
|
€
-43K
|
|
|
€
-2K
|
€
158K
|
€
105K
|
€
55K
|
€
3K
|
€
61K
|
€
155K
|
€
64K
|
€
-20K
|
€
-53K
|
€
-11K
|
€
-392
|
€
-25K
|
€
-13K
|
€
14K
|
€
14K
|
€
-66K
|
|
|
€
-3K
|
€
107K
|
€
73K
|
€
33K
|
€
-8K
|
€
4K
|
€
111K
|
€
103K
|
€
-34K
|
€
-78K
|
€
-25K
|
€
-15K
|
€
-40K
|
€
-29K
|
€
-8K
|
€
1K
|
€
4K
|
|
|
€
25K
|
€
16K
|
€
52K
|
€
0
|
€
35K
|
€
17K
|
€
3K
|
€
91K
|
€
469
|
€
17K
|
€
28K
|
€
13K
|
€
10K
|
€
20K
|
€
18K
|
€
67K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
68K
|
€
56K
|
€
27K
|
€
22K
|
€
43K
|
€
53K
|
€
99K
|
€
4K
|
€
1K
|
€
9K
|
€
6K
|
€
664
|
€
2K
|
€
1K
|
€
9K
|
€
63K
|
|
|
€
27K
|
€
131K
|
€
98K
|
€
58K
|
€
33K
|
€
57K
|
€
167K
|
€
156K
|
€
-700
|
€
-44K
|
€
11K
|
€
20K
|
€
-9K
|
€
1K
|
€
21K
|
€
29K
|
€
27K
|
|
|
€
81K
|
€
79K
|
€
-35K
|
€
-21K
|
€
-80K
|
€
-55K
|
€
-94K
|
€
-287K
|
€
-267K
|
€
-234K
|
€
-165K
|
€
-128K
|
€
-116K
|
€
-90K
|
€
-53K
|
€
-38K
|
€
-13K
|
|
|
3,06
|
1,78
|
0,74
|
0,76
|
0,33
|
0,52
|
0,44
|
0,29
|
0,04
|
0,05
|
0,12
|
0,16
|
0,11
|
0,05
|
0,25
|
0,39
|
0,83
|
|
|
3,06
|
1,78
|
0,74
|
0,76
|
0,33
|
0,52
|
0,44
|
0,29
|
0,04
|
0,05
|
0,12
|
0,16
|
0,11
|
0,05
|
0,25
|
0,40
|
0,86
|
|
|
4,58
|
2,38
|
1,18
|
0,76
|
0,33
|
0,52
|
0,44
|
0,29
|
0,04
|
0,05
|
0,12
|
0,16
|
0,11
|
0,05
|
0,25
|
0,39
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
418K
|
€
482K
|
€
412K
|
€
291K
|
€
288K
|
€
315K
|
€
363K
|
€
458K
|
€
336K
|
€
369K
|
€
399K
|
€
409K
|
€
420K
|
€
432K
|
€
455K
|
€
472K
|
€
472K
|
|
|
€
39K
|
€
101K
|
€
137K
|
€
89K
|
€
119K
|
€
138K
|
€
190K
|
€
447K
|
€
502K
|
€
501K
|
€
452K
|
€
437K
|
€
433K
|
€
418K
|
€
412K
|
€
421K
|
€
421K
|
|
|
€
39K
|
€
101K
|
€
137K
|
€
89K
|
€
119K
|
€
114K
|
€
167K
|
€
401K
|
€
279K
|
€
245K
|
€
187K
|
€
153K
|
€
129K
|
€
94K
|
€
70K
|
€
62K
|
€
75K
|
|
|
|
|
|
|
|
€
23K
|
€
23K
|
€
46K
|
€
223K
|
€
255K
|
€
264K
|
€
284K
|
€
303K
|
€
323K
|
€
342K
|
€
358K
|
€
346K
|
|
|
90,60%
|
79,12%
|
66,63%
|
69,34%
|
58,68%
|
56,22%
|
47,59%
|
2,22%
|
-49,29%
|
-35,61%
|
-13,32%
|
-6,87%
|
-3,10%
|
3,30%
|
9,45%
|
10,84%
|
10,63%
|
|
|
|
|
|
|
|
0,13
|
0,14
|
4,52
|
-1,35
|
-1,94
|
-4,98
|
-10,11
|
-23,31
|
22,67
|
7,94
|
7,01
|
6,89
|
|
|
1,45
|
0,55
|
1,05
|
1,12
|
2,71
|
1,22
|
0,91
|
3,83
|
38,42
|
|
17,77
|
12,70
|
65,40
|
24,31
|
9,69
|
10
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,09%
|
34,26%
|
35,67%
|
28,80%
|
19,65%
|
31,96%
|
96,67%
|
1 527,78%
|
0,42%
|
33,29%
|
-21,25%
|
-70,13%
|
65,82%
|
8,97%
|
48,00%
|
56,48%
|
54,10%
|
|
|
-0,70%
|
28,07%
|
26,49%
|
16,36%
|
-4,83%
|
2,26%
|
64,44%
|
1 008,10%
|
20,64%
|
59,64%
|
47,09%
|
53,64%
|
305,53%
|
-201,48%
|
-19,01%
|
1,96%
|
7,28%
|
|
|
-0,64
|
22,21
|
17,65
|
11,35
|
-2,83
|
1,27
|
30,67
|
22,43
|
-10,17
|
-21,24
|
-6,27
|
-3,69
|
-9,47
|
-6,64
|
-1,80
|
0,21
|
0,77
|
|
|
-0,70
|
28,07
|
26,49
|
16,36
|
-4,83
|
2,26
|
64,44
|
1 008,10
|
20,64
|
59,64
|
47,09
|
53,64
|
305,53
|
-201,48
|
-19,01
|
1,96
|
7,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|