PT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,80M
|
€
1,96M
|
€
1,89M
|
€
1,56M
|
€
1,53M
|
€
1,32M
|
€
1,22M
|
€
993K
|
€
958K
|
€
896K
|
€
859K
|
€
804K
|
€
808K
|
€
702K
|
€
644K
|
€
660K
|
€
762K
|
€
803K
|
€
907K
|
|
|
€
76K
|
€
173K
|
€
253K
|
€
81K
|
€
8K
|
€
49K
|
€
23K
|
€
1K
|
€
13K
|
€
-47K
|
€
73K
|
€
95K
|
€
113K
|
€
18K
|
€
-72K
|
€
-50K
|
€
-21K
|
€
46K
|
€
68K
|
|
|
€
1,00M
|
€
928K
|
€
755K
|
€
503K
|
€
422K
|
€
413K
|
€
365K
|
€
342K
|
€
341K
|
€
328K
|
€
375K
|
€
302K
|
€
207K
|
€
92K
|
€
75K
|
€
147K
|
€
197K
|
€
218K
|
€
172K
|
|
|
15
|
14
|
15
|
15
|
15,10
|
13,30
|
12,30
|
11,80
|
11,50
|
11
|
10,90
|
11,10
|
11,20
|
11,10
|
11,70
|
12
|
12,60
|
11,70
|
12
|
|
|
€
578K
|
€
717K
|
€
616K
|
€
428K
|
€
337K
|
€
327K
|
€
271K
|
€
237K
|
€
229K
|
€
181K
|
€
238K
|
€
192K
|
€
197K
|
€
105K
|
€
55K
|
€
80K
|
€
142K
|
€
234K
|
€
287K
|
|
|
€
39K
|
€
29K
|
€
72K
|
€
48K
|
€
37K
|
€
33K
|
€
32K
|
€
31K
|
€
24K
|
€
20K
|
€
21K
|
€
15K
|
€
22K
|
€
24K
|
€
14K
|
€
20K
|
€
27K
|
€
27K
|
€
17K
|
|
|
€
93K
|
€
91K
|
€
95K
|
€
82K
|
€
54K
|
€
36K
|
€
40K
|
€
34K
|
€
35K
|
€
42K
|
€
43K
|
€
41K
|
€
50K
|
€
52K
|
€
50K
|
€
51K
|
€
40K
|
€
28K
|
€
19K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
584K
|
€
758K
|
€
737K
|
€
527K
|
€
456K
|
€
443K
|
€
366K
|
€
319K
|
€
308K
|
€
240K
|
€
274K
|
€
226K
|
€
237K
|
€
127K
|
€
75K
|
€
106K
|
€
191K
|
€
284K
|
€
352K
|
|
|
€
136K
|
€
264K
|
€
316K
|
€
114K
|
€
40K
|
€
79K
|
€
49K
|
€
24K
|
€
40K
|
€
-16K
|
€
60K
|
€
76K
|
€
136K
|
€
45K
|
€
-41K
|
€
-65K
|
€
-16K
|
€
43K
|
€
87K
|
|
|
€
76K
|
€
173K
|
€
253K
|
€
81K
|
€
8K
|
€
49K
|
€
23K
|
€
1K
|
€
13K
|
€
-47K
|
€
73K
|
€
95K
|
€
113K
|
€
18K
|
€
-72K
|
€
-95K
|
€
-42K
|
€
13K
|
€
40K
|
|
|
€
21K
|
€
413K
|
€
1,03M
|
€
149K
|
|
|
€
831K
|
€
232K
|
€
220K
|
€
206K
|
€
342K
|
€
465K
|
€
79K
|
-
|
€
75K
|
€
261K
|
€
219K
|
€
0
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
273K
|
€
262K
|
€
266K
|
€
109K
|
€
179K
|
€
137K
|
€
52K
|
€
28K
|
€
19K
|
€
65K
|
€
45K
|
€
21K
|
€
34K
|
€
4K
|
€
2K
|
€
44K
|
€
66K
|
€
32K
|
€
83K
|
|
|
€
524K
|
€
667K
|
€
674K
|
€
494K
|
€
425K
|
€
413K
|
€
339K
|
€
296K
|
€
281K
|
€
208K
|
€
287K
|
€
245K
|
€
214K
|
€
100K
|
€
43K
|
€
122K
|
€
187K
|
€
287K
|
€
333K
|
|
|
€
435K
|
€
306K
|
€
132K
|
€
-23K
|
€
-129K
|
€
-79K
|
€
-19K
|
€
66K
|
€
31K
|
€
3K
|
€
73K
|
€
11K
|
€
-37K
|
€
-151K
|
€
-158K
|
€
-61K
|
€
-48K
|
€
-59K
|
€
-204K
|
|
|
1,55
|
1,36
|
1,12
|
0,98
|
0,87
|
0,91
|
0,98
|
1,11
|
1,05
|
1,01
|
1,18
|
1,03
|
0,93
|
0,77
|
0,74
|
0,88
|
0,93
|
0,92
|
0,76
|
|
|
1,51
|
1,32
|
1,07
|
0,92
|
0,85
|
0,85
|
0,95
|
1,03
|
1,01
|
0,96
|
1,15
|
0,96
|
0,84
|
0,69
|
0,66
|
0,87
|
0,90
|
0,89
|
0,74
|
|
|
1,56
|
1,36
|
1,12
|
0,98
|
0,87
|
0,91
|
0,98
|
1,12
|
1,05
|
1,01
|
1,18
|
1,03
|
0,93
|
0,78
|
0,74
|
0,88
|
0,93
|
0,92
|
0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,17M
|
€
2,54M
|
€
2,74M
|
€
1,77M
|
€
1,97M
|
€
2,17M
|
€
1,87M
|
€
1,23M
|
€
1,29M
|
€
1,17M
|
€
1,23M
|
€
1,07M
|
€
779K
|
€
836K
|
€
845K
|
€
868K
|
€
965K
|
€
991K
|
€
1,24M
|
|
|
€
1,17M
|
€
1,61M
|
€
1,98M
|
€
1,26M
|
€
1,55M
|
€
1,76M
|
€
1,50M
|
€
892K
|
€
951K
|
€
844K
|
€
855K
|
€
770K
|
€
572K
|
€
743K
|
€
770K
|
€
722K
|
€
768K
|
€
773K
|
€
1,07M
|
|
|
€
787K
|
€
855K
|
€
1,14M
|
€
936K
|
€
981K
|
€
889K
|
€
787K
|
€
581K
|
€
612K
|
€
471K
|
€
408K
|
€
440K
|
€
512K
|
€
664K
|
€
598K
|
€
484K
|
€
654K
|
€
694K
|
€
850K
|
|
|
€
380K
|
€
755K
|
€
835K
|
€
328K
|
€
566K
|
€
872K
|
€
716K
|
€
309K
|
€
338K
|
€
372K
|
€
445K
|
€
328K
|
€
58K
|
€
77K
|
€
170K
|
€
235K
|
€
110K
|
€
77K
|
€
218K
|
|
|
46,19%
|
36,53%
|
27,60%
|
28,46%
|
21,41%
|
19,02%
|
19,51%
|
27,73%
|
26,37%
|
27,97%
|
30,49%
|
28,16%
|
26,53%
|
11,05%
|
8,82%
|
16,91%
|
20,41%
|
21,97%
|
13,81%
|
|
|
0,38
|
0,81
|
1,11
|
0,65
|
1,34
|
2,11
|
1,96
|
0,90
|
0,99
|
1,13
|
1,19
|
1,09
|
0,28
|
0,84
|
2,28
|
1,60
|
0,56
|
0,35
|
1,27
|
|
|
2
|
2,13
|
2,69
|
2,40
|
3,39
|
3,97
|
4,12
|
2,80
|
3,09
|
3,52
|
3,12
|
3,40
|
2,42
|
5,84
|
10,31
|
6,78
|
4,02
|
2,73
|
3,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,19%
|
71,86%
|
89,31%
|
98,29%
|
100,76%
|
99,81%
|
93,06%
|
86,65%
|
82,61%
|
63,51%
|
76,56%
|
81,10%
|
103,40%
|
107,96%
|
57,87%
|
82,87%
|
94,80%
|
131,69%
|
193,91%
|
|
|
7,59%
|
18,64%
|
33,46%
|
16,09%
|
1,98%
|
11,76%
|
6,19%
|
0,43%
|
3,79%
|
-14,35%
|
19,50%
|
31,49%
|
54,83%
|
19,26%
|
-96,95%
|
-34,20%
|
-10,50%
|
21,21%
|
39,40%
|
|
|
3,50
|
6,81
|
9,23
|
4,58
|
0,42
|
2,24
|
1,21
|
0,12
|
1,00
|
-4,02
|
5,94
|
8,87
|
14,55
|
2,13
|
-8,55
|
-5,78
|
-2,14
|
4,66
|
5,44
|
|
|
7,59
|
18,64
|
33,46
|
16,09
|
1,98
|
11,76
|
6,19
|
0,43
|
3,79
|
-14,35
|
19,50
|
31,49
|
54,83
|
19,26
|
-96,95
|
-34,20
|
-10,50
|
21,21
|
39,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
14
|
15
|
15
|
15,10
|
13,30
|
12,30
|
11,80
|
11,50
|
11
|
10,90
|
11,10
|
11,20
|
11,10
|
11,70
|
12
|
12,60
|
11,70
|
12
|
|
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|