P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
181K
|
€
208K
|
€
205K
|
€
200K
|
€
225K
|
€
160K
|
€
207K
|
€
222K
|
€
267K
|
€
231K
|
€
203K
|
€
29K
|
€
100K
|
€
46K
|
€
137K
|
€
-176
|
€
-8K
|
|
|
€
5K
|
€
-34K
|
€
90K
|
€
244K
|
€
-57K
|
€
-13K
|
€
83K
|
€
172K
|
€
158K
|
€
192K
|
€
108K
|
€
143K
|
€
-111K
|
€
15K
|
€
-42K
|
€
-42K
|
€
-18K
|
€
-9K
|
|
|
€
7.27M
|
€
7.26M
|
€
7.29M
|
€
7.20M
|
€
6.96M
|
€
7.02M
|
€
5.56M
|
€
5.47M
|
€
5.30M
|
€
5.14M
|
€
4.95M
|
€
4.85M
|
€
4.70M
|
€
2.81M
|
€
2.80M
|
€
11.57M
|
€
11.61M
|
€
11.63M
|
|
|
€
450K
|
€
431K
|
€
462K
|
€
449K
|
€
284K
|
€
383K
|
€
329K
|
€
356K
|
€
341K
|
€
365K
|
€
350K
|
€
314K
|
€
189K
|
€
165K
|
€
129K
|
€
515K
|
€
496K
|
€
567K
|
|
|
€
35K
|
€
74
|
€
70
|
€
64
|
€
33
|
|
€
27K
|
€
53K
|
€
26K
|
€
32K
|
|
|
|
|
€
3K
|
€
95K
|
€
13
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
147K
|
€
182K
|
€
176K
|
€
3K
|
€
120K
|
€
138K
|
€
180K
|
€
181K
|
€
226K
|
€
223K
|
€
183K
|
€
23K
|
€
94K
|
€
43K
|
€
24K
|
€
-3K
|
€
-9K
|
|
|
€
23K
|
€
4K
|
€
39K
|
€
31K
|
€
-152K
|
€
9K
|
€
64K
|
€
107K
|
€
87K
|
€
134K
|
€
131K
|
€
93K
|
€
-68K
|
€
55K
|
€
3K
|
€
-14K
|
€
-8K
|
€
-9K
|
|
|
€
172K
|
€
-34K
|
€
90K
|
€
77K
|
€
-57K
|
€
-13K
|
€
83K
|
€
172K
|
€
158K
|
€
192K
|
€
108K
|
€
143K
|
€
-111K
|
€
15K
|
€
-42K
|
€
-42K
|
€
-18K
|
€
-9K
|
|
|
€
0
|
€
0
|
€
0
|
€
-579K
|
€
841K
|
€
1.85M
|
€
11K
|
€
-573K
|
€
87K
|
€
19K
|
€
20K
|
€
0
|
€
2.00M
|
€
0
|
€
41K
|
€
1.32M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
117K
|
€
36K
|
€
25K
|
€
75K
|
€
92K
|
€
32K
|
€
133K
|
€
23K
|
€
72K
|
€
28K
|
€
64K
|
€
4K
|
€
57K
|
€
12K
|
€
8K
|
€
15K
|
€
4K
|
|
|
€
148K
|
€
109K
|
€
233K
|
€
389K
|
€
97K
|
€
98K
|
€
157K
|
€
246K
|
€
253K
|
€
284K
|
€
199K
|
€
234K
|
€
-20K
|
€
54K
|
€
-3K
|
€
-4K
|
€
-13K
|
€
-9K
|
|
|
€
-7.27M
|
€
-7.35M
|
€
-7.44M
|
€
-7.66M
|
€
-7.62M
|
€
-6.87M
|
€
-7.33M
|
€
-7.46M
|
€
-8.27M
|
€
-8.54M
|
€
-8.81M
|
€
-8.99M
|
€
-9.22M
|
€
-9.20M
|
€
-9.26M
|
€
-483K
|
€
-43K
|
€
12K
|
|
|
0.01
|
0.02
|
0.01
|
0.00
|
0.01
|
0.11
|
0.01
|
0.02
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.14
|
0.47
|
13.21
|
|
|
0.01
|
0.02
|
0.01
|
0.00
|
0.01
|
0.11
|
0.01
|
0.02
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.14
|
0.47
|
13.21
|
|
|
0.01
|
0.02
|
0.01
|
0.00
|
0.01
|
0.11
|
0.01
|
0.02
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.14
|
0.47
|
13.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15.38M
|
€
15.56M
|
€
15.66M
|
€
15.75M
|
€
16.53M
|
€
16.58M
|
€
14.08M
|
€
14.23M
|
€
14.75M
|
€
14.81M
|
€
14.84M
|
€
14.95M
|
€
14.98M
|
€
13.12M
|
€
13.12M
|
€
13.18M
|
€
11.86M
|
€
11.63M
|
|
|
€
8.12M
|
€
8.25M
|
€
8.30M
|
€
8.49M
|
€
9.57M
|
€
9.56M
|
€
8.52M
|
€
8.76M
|
€
9.45M
|
€
9.67M
|
€
9.89M
|
€
10.10M
|
€
10.28M
|
€
10.31M
|
€
10.32M
|
€
1.61M
|
€
252K
|
€
1K
|
|
|
€
7.30M
|
€
7.42M
|
€
7.51M
|
€
7.69M
|
€
7.70M
|
€
7.68M
|
€
7.38M
|
€
7.61M
|
€
8.29M
|
€
8.61M
|
€
8.79M
|
€
9.00M
|
€
9.18M
|
€
9.26M
|
€
9.27M
|
€
564K
|
€
81K
|
€
1K
|
|
|
€
766K
|
€
780K
|
€
793K
|
€
806K
|
€
1.87M
|
€
1.88M
|
€
1.13M
|
€
1.14M
|
€
1.16M
|
€
1.05M
|
€
1.05M
|
€
1.05M
|
€
1.05M
|
€
1.05M
|
€
1.05M
|
€
1.05M
|
€
171K
|
|
|
|
47.23%
|
46.65%
|
46.6%
|
45.73%
|
42.11%
|
42.32%
|
39.48%
|
38.46%
|
35.94%
|
34.73%
|
33.37%
|
32.42%
|
31.4%
|
21.44%
|
21.33%
|
87.76%
|
97.87%
|
99.99%
|
|
|
0.11
|
0.11
|
0.11
|
0.11
|
0.27
|
0.27
|
0.20
|
0.21
|
0.22
|
0.20
|
0.21
|
0.22
|
0.22
|
0.37
|
0.38
|
0.09
|
0.01
|
|
|
|
48.88
|
56.08
|
45.62
|
48.33
|
3,601.15
|
79.46
|
61.76
|
48.54
|
52.11
|
42.69
|
44.43
|
55.10
|
448.29
|
109.68
|
242.46
|
67.18
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.04%
|
1.5%
|
3.19%
|
5.4%
|
1.4%
|
1.4%
|
2.83%
|
4.49%
|
4.76%
|
5.51%
|
4.02%
|
4.82%
|
-0.43%
|
1.94%
|
-0.09%
|
-0.04%
|
-0.11%
|
-0.08%
|
|
|
0.07%
|
-0.47%
|
1.23%
|
3.39%
|
-0.82%
|
-0.18%
|
1.5%
|
3.14%
|
2.98%
|
3.73%
|
2.17%
|
2.95%
|
-2.36%
|
0.54%
|
-1.5%
|
-0.37%
|
-0.16%
|
-0.08%
|
|
|
0.03
|
-0.22
|
0.57
|
1.55
|
-0.34
|
-0.08
|
0.59
|
1.21
|
1.07
|
1.29
|
0.72
|
0.95
|
-0.74
|
0.12
|
-0.32
|
-0.32
|
-0.16
|
-0.08
|
|
|
0.07
|
-0.47
|
1.23
|
3.39
|
-0.82
|
-0.18
|
1.50
|
3.14
|
2.98
|
3.73
|
2.17
|
2.95
|
-2.36
|
0.54
|
-1.50
|
-0.37
|
-0.16
|
-0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|