PR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
268K
|
€
324K
|
€
252K
|
€
178K
|
€
153K
|
€
263K
|
€
218K
|
€
174K
|
€
179K
|
€
22K
|
|
|
€
-36K
|
€
-19K
|
€
14K
|
€
-5K
|
€
-11K
|
€
-13K
|
€
-7K
|
€
31K
|
€
2K
|
€
26K
|
€
-40K
|
|
|
€
-26K
|
€
9K
|
€
28K
|
€
15K
|
€
19K
|
€
30K
|
€
43K
|
€
63K
|
€
32K
|
€
30K
|
€
5K
|
|
|
-
|
€
328
|
€
18K
|
€
777
|
€
682
|
€
1K
|
€
10K
|
€
54K
|
€
21K
|
€
42K
|
€
183
|
|
|
€
12K
|
€
6K
|
€
10K
|
€
7K
|
€
17K
|
€
4K
|
€
5K
|
€
350
|
€
862
|
€
3K
|
€
8K
|
|
|
€
22K
|
€
31K
|
€
37K
|
€
16K
|
€
12K
|
€
10K
|
€
16K
|
€
12K
|
€
11K
|
€
11K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-48K
|
€
-2K
|
€
22K
|
€
342
|
€
-1K
|
€
-3K
|
€
9K
|
€
48K
|
€
23K
|
€
45K
|
€
-22K
|
|
|
€
-50K
|
€
-13K
|
€
16K
|
€
-3K
|
€
-9K
|
€
-11K
|
€
-5K
|
€
33K
|
€
6K
|
€
29K
|
€
-38K
|
|
|
€
-36K
|
€
-19K
|
€
14K
|
€
-5K
|
€
-11K
|
€
-13K
|
€
-7K
|
€
31K
|
€
2K
|
€
26K
|
€
-40K
|
|
|
€
-45K
|
€
53K
|
€
6K
|
€
-1K
|
€
0
|
€
4K
|
€
1K
|
€
2K
|
€
8K
|
€
384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
26K
|
€
69K
|
|
€
34K
|
€
51K
|
€
57K
|
€
73K
|
€
48K
|
€
51K
|
€
23K
|
|
|
€
-34K
|
€
-8K
|
€
19K
|
€
-953
|
€
-3K
|
€
-6K
|
€
7K
|
€
45K
|
€
19K
|
€
41K
|
€
-24K
|
|
|
€
-17K
|
€
-27K
|
€
3K
|
€
730
|
€
-717
|
€
27K
|
€
40K
|
€
62K
|
€
32K
|
€
39K
|
€
10K
|
|
|
0.73
|
0.64
|
1.03
|
1.02
|
0.99
|
1.64
|
2.02
|
3.06
|
2.02
|
2.39
|
1.39
|
|
|
0.58
|
0.51
|
0.93
|
0.67
|
0.79
|
1.45
|
1.79
|
2.75
|
1.71
|
1.97
|
1.11
|
|
|
0.86
|
0.75
|
1.15
|
1.33
|
1.20
|
1.68
|
2.08
|
3.18
|
2.09
|
2.49
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
116K
|
€
103K
|
€
48K
|
€
75K
|
€
91K
|
€
104K
|
€
129K
|
€
114K
|
€
123K
|
€
107K
|
|
|
€
82K
|
€
106K
|
€
75K
|
€
33K
|
€
55K
|
€
61K
|
€
62K
|
€
67K
|
€
82K
|
€
93K
|
€
102K
|
|
|
€
64K
|
€
75K
|
€
75K
|
€
32K
|
€
50K
|
€
41K
|
€
38K
|
€
29K
|
€
31K
|
€
27K
|
€
24K
|
|
|
€
18K
|
€
31K
|
|
|
€
4K
|
€
19K
|
€
22K
|
€
37K
|
€
50K
|
€
65K
|
€
77K
|
|
|
-47.55%
|
8.04%
|
27.53%
|
30.56%
|
25.95%
|
32.95%
|
40.84%
|
48.59%
|
28.2%
|
24.73%
|
4.62%
|
|
|
-0.69
|
3.37
|
|
|
0.20
|
0.62
|
0.53
|
0.58
|
1.56
|
2.12
|
15.55
|
|
|
|
|
3.46
|
96.93
|
|
|
6.71
|
1.40
|
3.49
|
2.07
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128.08%
|
-90.08%
|
67.28%
|
-6.52%
|
-16.88%
|
-18.49%
|
15.88%
|
71.89%
|
59.24%
|
135.66%
|
-493.43%
|
|
|
135.08%
|
-204.94%
|
48.48%
|
-32.54%
|
-54.63%
|
-42.03%
|
-17.34%
|
48.83%
|
5.26%
|
83.85%
|
-814.26%
|
|
|
-64.23
|
-16.47
|
13.35
|
-9.95
|
-14.18
|
-13.85
|
-7.08
|
23.73
|
1.48
|
20.73
|
-37.60
|
|
|
135.08
|
-204.94
|
48.48
|
-32.54
|
-54.63
|
-42.03
|
-17.34
|
48.83
|
5.26
|
83.85
|
-814.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.90
|
5.90
|
4.30
|
4.40
|
4.20
|
4.00
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
676
|