P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
30K
|
€
44K
|
€
-40K
|
€
6K
|
€
-5K
|
€
33K
|
€
33K
|
€
35K
|
€
41K
|
€
-18K
|
€
-15K
|
€
-30K
|
|
|
€
4K
|
€
-4K
|
€
9K
|
€
-52K
|
€
-4K
|
€
-15K
|
€
18K
|
€
20K
|
€
24K
|
€
34K
|
€
-24K
|
€
-20K
|
€
-35K
|
|
|
€
-33K
|
€
-36K
|
€
-32K
|
€
-41K
|
€
11K
|
€
15K
|
€
30K
|
€
12K
|
€
-8K
|
€
-32K
|
€
-67K
|
€
-42K
|
€
-22K
|
|
|
0.70
|
0.70
|
0.70
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
-
|
€
9K
|
-
|
€
4K
|
€
529
|
€
27K
|
€
27K
|
€
25K
|
€
28K
|
-
|
-
|
-
|
|
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
10K
|
€
2K
|
|
€
13K
|
€
6K
|
€
2K
|
€
7K
|
|
€
39
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
798
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
812
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
4.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-237
|
€
13K
|
€
-45K
|
€
5K
|
€
-8K
|
€
33K
|
€
33K
|
€
35K
|
€
40K
|
€
-18K
|
€
-15K
|
€
-31K
|
|
|
€
2K
|
€
-2K
|
€
11K
|
€
-49K
|
€
799
|
€
-12K
|
€
29K
|
€
29K
|
€
30K
|
€
35K
|
€
-24K
|
€
-19K
|
€
-35K
|
|
|
€
4K
|
€
-4K
|
€
9K
|
€
-52K
|
€
-4K
|
€
-15K
|
€
18K
|
€
20K
|
€
24K
|
€
34K
|
€
-24K
|
€
-20K
|
€
-35K
|
|
|
€
0
|
€
824
|
€
0
|
€
3K
|
€
3K
|
-
|
€
1K
|
€
2K
|
€
2K
|
€
4K
|
€
7K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
94K
|
€
124K
|
€
70K
|
€
93K
|
€
126K
|
€
110K
|
€
66K
|
€
41K
|
€
33K
|
€
16K
|
€
18
|
€
3K
|
|
|
€
5K
|
€
-2K
|
€
11K
|
€
-48K
|
€
365
|
€
-11K
|
€
22K
|
€
24K
|
€
29K
|
€
40K
|
€
-19K
|
€
-15K
|
€
-31K
|
|
|
€
-37K
|
€
-42K
|
€
-40K
|
€
-51K
|
€
754
|
€
3K
|
€
14K
|
€
-6K
|
€
-28K
|
€
-55K
|
€
-91K
|
€
-66K
|
€
-50K
|
|
|
0.75
|
0.71
|
0.77
|
0.64
|
1.01
|
1.03
|
1.13
|
0.94
|
0.72
|
0.56
|
0.34
|
0.33
|
0.28
|
|
|
0.83
|
0.73
|
0.85
|
0.64
|
1.01
|
1.03
|
1.13
|
0.94
|
0.72
|
0.52
|
0.30
|
0.29
|
0.19
|
|
|
0.79
|
0.72
|
0.81
|
0.64
|
1.01
|
1.03
|
1.13
|
0.94
|
0.72
|
0.56
|
0.34
|
0.33
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
110K
|
€
137K
|
€
102K
|
€
143K
|
€
143K
|
€
142K
|
€
116K
|
€
94K
|
€
93K
|
€
71K
|
€
56K
|
€
47K
|
|
|
€
151K
|
€
146K
|
€
169K
|
€
142K
|
€
132K
|
€
128K
|
€
112K
|
€
104K
|
€
102K
|
€
125K
|
€
138K
|
€
98K
|
€
69K
|
|
|
€
144K
|
€
144K
|
€
161K
|
€
142K
|
€
132K
|
€
128K
|
€
112K
|
€
104K
|
€
102K
|
€
125K
|
€
138K
|
€
98K
|
€
69K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27.51%
|
-32.97%
|
-23.34%
|
-40.3%
|
7.82%
|
10.47%
|
21%
|
10.58%
|
-8.69%
|
-34.71%
|
-93.6%
|
-74.6%
|
-47.94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.02
|
|
13.00
|
|
26.62
|
|
3.45
|
3.16
|
2.93
|
3.10
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16.34%
|
5.45%
|
-34.37%
|
117.68%
|
3.26%
|
-72.16%
|
74.91%
|
195.81%
|
-359.54%
|
-124.12%
|
28.42%
|
36.21%
|
135.77%
|
|
|
-10.81%
|
11.35%
|
-27.79%
|
127.38%
|
-33.92%
|
-98.74%
|
61.54%
|
166.4%
|
-294.91%
|
-106.68%
|
36.79%
|
46.57%
|
155.16%
|
|
|
2.97
|
-3.74
|
6.48
|
-51.33
|
-2.65
|
-10.34
|
12.92
|
17.60
|
25.63
|
37.03
|
-34.43
|
-34.74
|
-74.39
|
|
|
-10.81
|
11.35
|
-27.79
|
127.38
|
-33.92
|
-98.74
|
61.54
|
166.40
|
-294.91
|
-106.68
|
36.79
|
46.57
|
155.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
0.70
|
0.70
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
9K
|
€
998
|
|
|
|
|
|
|
|
|
|