P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
38K
|
€
46K
|
€
23K
|
€
22K
|
€
15K
|
€
19K
|
€
11K
|
€
27K
|
€
23K
|
€
57K
|
€
54K
|
€
81K
|
€
72K
|
€
70K
|
€
67K
|
€
69K
|
€
45K
|
€
96K
|
€
102K
|
||||||||||||||
|
€
5K
|
€
6K
|
€
15K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
5K
|
€
839
|
€
23K
|
€
11K
|
€
14K
|
€
24K
|
€
39K
|
€
34K
|
€
29K
|
€
37K
|
€
31K
|
€
33K
|
€
43K
|
€
-50K
|
||||||||||||||
|
€
289K
|
€
285K
|
€
279K
|
€
363K
|
€
365K
|
€
367K
|
€
373K
|
€
377K
|
€
775K
|
€
760K
|
€
759K
|
€
745K
|
€
721K
|
€
682K
|
€
648K
|
€
619K
|
€
581K
|
€
550K
|
€
517K
|
€
474K
|
||||||||||||||
|
€
45K
|
€
40K
|
€
48K
|
€
32K
|
€
32K
|
€
26K
|
€
30K
|
€
16K
|
€
60K
|
€
56K
|
€
90K
|
€
85K
|
€
111K
|
€
98K
|
€
98K
|
€
93K
|
€
94K
|
€
69K
|
€
91K
|
€
23K
|
||||||||||||||
|
€
4K
|
€
1K
|
€
5K
|
€
3K
|
€
3K
|
€
771
|
€
504
|
€
4K
|
€
25K
|
€
22K
|
€
38K
|
€
28K
|
€
37K
|
€
38K
|
€
35K
|
€
42K
|
€
36K
|
€
20K
|
€
24K
|
€
9K
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
||||||||||||||
|
|
-
|
€
100K
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
0%
|
655.46%
|
|
|
|
|
|
|
90.93%
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
32K
|
€
42K
|
€
20K
|
€
19K
|
€
13K
|
€
16K
|
€
-5K
|
€
22K
|
€
20K
|
€
54K
|
€
50K
|
€
78K
|
€
67K
|
€
68K
|
€
64K
|
€
67K
|
€
43K
|
€
67K
|
€
-7K
|
||||||||||||||
|
€
15K
|
€
10K
|
€
23K
|
€
1K
|
€
568
|
€
-6K
|
€
-2K
|
€
-9K
|
€
16K
|
€
4K
|
€
8K
|
€
14K
|
€
40K
|
€
36K
|
€
36K
|
€
33K
|
€
28K
|
€
27K
|
€
41K
|
€
-12K
|
||||||||||||||
|
€
13K
|
€
15K
|
€
24K
|
€
7K
|
€
6K
|
€
1K
|
€
5K
|
€
839
|
€
23K
|
€
19K
|
€
23K
|
€
32K
|
€
48K
|
€
42K
|
€
37K
|
€
45K
|
€
32K
|
€
34K
|
€
44K
|
€
-50K
|
||||||||||||||
|
€
0
|
€
6K
|
€
35K
|
€
2K
|
€
0
|
€
0
|
€
6K
|
€
-422
|
€
0
|
€
1K
|
€
10K
|
€
38K
|
€
6K
|
€
112
|
€
27K
|
€
537K
|
€
1K
|
€
33K
|
€
30K
|
€
-53K
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
14K
|
€
13K
|
€
2K
|
€
7K
|
€
6K
|
€
2K
|
€
8K
|
€
46K
|
€
72K
|
€
18K
|
€
12K
|
€
57K
|
€
48K
|
€
40K
|
€
34K
|
€
347K
|
€
59K
|
€
13K
|
€
41K
|
||||||||||||||
|
€
27K
|
€
29K
|
€
35K
|
€
17K
|
€
17K
|
€
12K
|
€
23K
|
€
4K
|
€
29K
|
€
26K
|
€
61K
|
€
59K
|
€
78K
|
€
64K
|
€
61K
|
€
68K
|
€
70K
|
€
50K
|
€
69K
|
€
-45K
|
||||||||||||||
|
€
-116K
|
€
-140K
|
€
-150K
|
€
-38K
|
€
-39K
|
€
-43K
|
€
-42K
|
€
-38K
|
€
355K
|
€
332K
|
€
310K
|
€
282K
|
€
273K
|
€
244K
|
€
226K
|
€
238K
|
€
602K
|
€
587K
|
€
598K
|
€
602K
|
||||||||||||||
|
0.21
|
0.11
|
0.14
|
0.06
|
0.16
|
0.12
|
0.14
|
0.65
|
5.11
|
4.29
|
4.58
|
3.94
|
2.71
|
2.67
|
2.45
|
2.26
|
4.51
|
5.96
|
3.11
|
5.50
|
||||||||||||||
|
0.21
|
0.11
|
0.14
|
0.06
|
0.16
|
0.12
|
0.16
|
-1.17
|
2.79
|
2.28
|
2.10
|
1.75
|
1.52
|
1.29
|
1.20
|
1.21
|
3.40
|
4.04
|
2.14
|
5.34
|
||||||||||||||
|
0.21
|
0.11
|
0.14
|
0.06
|
0.16
|
0.12
|
0.15
|
0.65
|
5.11
|
4.29
|
4.58
|
3.94
|
2.71
|
2.69
|
2.45
|
2.26
|
4.52
|
5.96
|
3.13
|
5.50
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
479K
|
€
488K
|
€
513K
|
€
476K
|
€
497K
|
€
514K
|
€
533K
|
€
610K
|
€
998K
|
€
1.01M
|
€
1.01M
|
€
1.01M
|
€
1.07M
|
€
1.05M
|
€
1.07M
|
€
1.12M
|
€
964K
|
€
911K
|
€
1.07M
|
€
904K
|
||||||||||||||
|
€
146K
|
€
157K
|
€
185K
|
€
60K
|
€
77K
|
€
89K
|
€
99K
|
€
170K
|
€
156K
|
€
181K
|
€
177K
|
€
196K
|
€
270K
|
€
290K
|
€
345K
|
€
421K
|
€
295K
|
€
273K
|
€
465K
|
€
342K
|
||||||||||||||
|
€
145K
|
€
155K
|
€
174K
|
€
40K
|
€
47K
|
€
49K
|
€
46K
|
€
110K
|
€
86K
|
€
101K
|
€
86K
|
€
96K
|
€
160K
|
€
145K
|
€
156K
|
€
189K
|
€
171K
|
€
118K
|
€
281K
|
€
134K
|
||||||||||||||
|
|
-
|
€
10K
|
€
20K
|
€
30K
|
€
40K
|
€
50K
|
€
60K
|
€
70K
|
€
80K
|
€
90K
|
€
100K
|
€
110K
|
€
144K
|
€
188K
|
€
231K
|
€
123K
|
€
155K
|
€
182K
|
€
208K
|
||||||||||||||
|
60.43%
|
58.4%
|
54.26%
|
76.37%
|
73.42%
|
71.33%
|
70.03%
|
61.78%
|
77.7%
|
75.26%
|
75.37%
|
73.39%
|
67.5%
|
64.85%
|
60.3%
|
55.04%
|
60.34%
|
60.41%
|
48.31%
|
52.43%
|
||||||||||||||
|
|
0.00
|
0.04
|
0.06
|
0.08
|
0.11
|
0.13
|
0.16
|
0.09
|
0.11
|
0.12
|
0.13
|
0.15
|
0.21
|
0.29
|
0.37
|
0.21
|
0.28
|
0.35
|
0.44
|
||||||||||||||
|
3.83
|
4.83
|
4.38
|
3.04
|
4.08
|
7.09
|
6.10
|
|
6.95
|
9.21
|
3.24
|
3.92
|
3.46
|
4.35
|
5.07
|
6.57
|
4.39
|
6.31
|
6.94
|
|
||||||||||||||
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.46%
|
10.21%
|
12.6%
|
4.63%
|
4.55%
|
3.15%
|
6.21%
|
1.17%
|
3.77%
|
3.47%
|
7.99%
|
7.95%
|
10.78%
|
9.44%
|
9.37%
|
10.96%
|
12.06%
|
9.06%
|
13.4%
|
-9.42%
|
||||||||||||||
|
1.56%
|
2.24%
|
5.48%
|
-0.42%
|
-0.46%
|
-1.83%
|
1.28%
|
0.22%
|
2.98%
|
1.45%
|
1.9%
|
3.17%
|
5.47%
|
4.97%
|
4.5%
|
6.02%
|
5.34%
|
6.08%
|
8.29%
|
-10.62%
|
||||||||||||||
|
0.94
|
1.31
|
2.97
|
-0.32
|
-0.34
|
-1.31
|
0.90
|
0.14
|
2.32
|
1.09
|
1.43
|
2.33
|
3.69
|
3.22
|
2.71
|
3.31
|
3.22
|
3.67
|
4.00
|
-5.57
|
||||||||||||||
|
1.56
|
2.24
|
5.48
|
-0.42
|
-0.46
|
-1.83
|
1.28
|
0.22
|
2.98
|
1.45
|
1.90
|
3.17
|
5.47
|
4.97
|
4.50
|
6.02
|
5.34
|
6.08
|
8.29
|
-10.62
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
0.40
|
3.40
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
7K
|
€
2K
|