P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
351K
|
€
517K
|
€
1,56M
|
€
1,46M
|
€
427K
|
€
517K
|
€
525K
|
€
370K
|
€
333K
|
€
368K
|
€
364K
|
€
384K
|
€
317K
|
€
307K
|
€
304K
|
€
273K
|
|
|
€
137K
|
€
188K
|
€
944K
|
€
838K
|
€
85K
|
€
97K
|
€
162K
|
€
49K
|
€
31K
|
€
57K
|
€
69K
|
€
76K
|
€
28K
|
€
96K
|
€
57K
|
€
7K
|
|
|
€
3,80M
|
€
3,67M
|
€
3,48M
|
€
2,53M
|
€
1,69M
|
€
1,61M
|
€
1,51M
|
€
979K
|
€
930K
|
€
899K
|
€
893K
|
€
861K
|
€
846K
|
€
818K
|
€
798K
|
€
741K
|
|
|
€
393K
|
€
631K
|
€
1,73M
|
€
1,48M
|
€
337K
|
€
360K
|
€
426K
|
€
242K
|
€
244K
|
€
270K
|
€
275K
|
€
289K
|
€
244K
|
€
263K
|
€
260K
|
€
193K
|
|
|
€
83K
|
€
9K
|
€
9K
|
€
37K
|
€
86K
|
€
62K
|
€
30K
|
€
34K
|
€
26K
|
€
36K
|
€
66K
|
€
23K
|
€
77K
|
€
53K
|
€
41K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
38K
|
€
60K
|
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,70%
|
53,98%
|
79,42%
|
|
79,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
464K
|
€
1,45M
|
€
1,38M
|
€
358K
|
€
400K
|
€
529K
|
€
295K
|
€
300K
|
€
339K
|
€
345K
|
€
366K
|
€
303K
|
€
331K
|
€
328K
|
€
237K
|
|
|
€
141K
|
€
340K
|
€
1,36M
|
€
1,24M
|
€
208K
|
€
249K
|
€
366K
|
€
176K
|
€
181K
|
€
220K
|
€
224K
|
€
246K
|
€
189K
|
€
231K
|
€
227K
|
€
136K
|
|
|
€
626K
|
€
-13K
|
€
-14K
|
€
11K
|
€
93K
|
€
102K
|
€
31K
|
€
57K
|
€
40K
|
€
65K
|
€
78K
|
€
84K
|
€
36K
|
€
101K
|
€
62K
|
€
8K
|
|
|
€
-289K
|
€
10K
|
€
-294K
|
€
-927K
|
€
276K
|
€
-593K
|
€
-156K
|
€
0
|
€
1K
|
€
146K
|
€
3K
|
€
235K
|
€
832K
|
€
21K
|
€
7K
|
€
1,21M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
182K
|
€
1,04M
|
€
121K
|
€
190K
|
€
344K
|
€
7K
|
€
96
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
26K
|
€
49
|
€
1K
|
|
|
€
209K
|
€
312K
|
€
1,03M
|
€
971K
|
€
216K
|
€
248K
|
€
270K
|
€
219K
|
€
149K
|
€
175K
|
€
190K
|
€
196K
|
€
142K
|
€
158K
|
€
122K
|
€
134K
|
|
|
€
3,76M
|
€
3,88M
|
€
2,41M
|
€
460K
|
€
-867K
|
€
-733K
|
€
-1,29M
|
€
-1,18M
|
€
-1,23M
|
€
-1,22M
|
€
-1,20M
|
€
-1,16M
|
€
-1,09M
|
€
-960K
|
€
-899K
|
€
-902K
|
|
|
7,05
|
10,66
|
10,22
|
1,40
|
0,17
|
0,27
|
0,22
|
0,04
|
0,03
|
0,05
|
0,03
|
0,02
|
0
|
0,18
|
0,18
|
0,16
|
|
|
7,18
|
10,85
|
10,63
|
1,42
|
0,19
|
0,27
|
0,22
|
0,04
|
0,03
|
0,05
|
0,03
|
0,02
|
0
|
0,18
|
0,18
|
0,16
|
|
|
7,12
|
10,75
|
10,42
|
1,41
|
0,18
|
0,27
|
0,22
|
0,04
|
0,03
|
0,05
|
0,03
|
0,02
|
0
|
0,18
|
0,18
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,06M
|
€
7,33M
|
€
7,10M
|
€
5,15M
|
€
4,79M
|
€
4,75M
|
€
5,59M
|
€
3,58M
|
€
3,69M
|
€
3,83M
|
€
3,78M
|
€
3,88M
|
€
3,75M
|
€
3,24M
|
€
3,30M
|
€
3,38M
|
|
|
€
2,50M
|
€
2,74M
|
€
2,77M
|
€
2,07M
|
€
2,82M
|
€
2,84M
|
€
3,77M
|
€
2,49M
|
€
2,69M
|
€
2,85M
|
€
2,81M
|
€
2,94M
|
€
2,82M
|
€
2,33M
|
€
2,37M
|
€
2,47M
|
|
|
€
616K
|
€
398K
|
€
256K
|
€
1,13M
|
€
995K
|
€
1,01M
|
€
1,67M
|
€
1,20M
|
€
1,20M
|
€
1,26M
|
€
1,22M
|
€
1,17M
|
€
1,09M
|
€
1,17M
|
€
1,09M
|
€
1,07M
|
|
|
€
1,88M
|
€
2,34M
|
€
2,51M
|
€
931K
|
€
1,78M
|
€
1,83M
|
€
2,10M
|
€
1,26M
|
€
1,43M
|
€
1,58M
|
€
1,57M
|
€
1,76M
|
€
1,73M
|
€
1,16M
|
€
1,28M
|
€
1,39M
|
|
|
53,90%
|
50,02%
|
48,96%
|
49,15%
|
35,37%
|
33,86%
|
27,08%
|
27,34%
|
25,23%
|
23,50%
|
23,66%
|
22,17%
|
22,57%
|
25,28%
|
24,21%
|
21,95%
|
|
|
0,49
|
0,64
|
0,72
|
0,37
|
1,05
|
1,14
|
1,39
|
1,29
|
1,53
|
1,75
|
1,76
|
2,04
|
2,04
|
1,42
|
1,60
|
1,88
|
|
|
11,74
|
5,92
|
1,91
|
1,50
|
7,87
|
7,11
|
7,13
|
8,45
|
8,98
|
8,43
|
8,14
|
8,03
|
9,29
|
7,03
|
7,22
|
10,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,50%
|
8,51%
|
29,73%
|
38,31%
|
12,75%
|
15,42%
|
17,82%
|
22,32%
|
16,07%
|
19,50%
|
21,29%
|
22,75%
|
16,80%
|
19,32%
|
15,23%
|
18,03%
|
|
|
3,60%
|
5,14%
|
27,15%
|
33,10%
|
5,00%
|
6,05%
|
10,73%
|
4,99%
|
3,36%
|
6,32%
|
7,78%
|
8,77%
|
3,25%
|
11,68%
|
7,17%
|
1,00%
|
|
|
1,94
|
2,57
|
13,29
|
16,27
|
1,77
|
2,05
|
2,91
|
1,37
|
0,85
|
1,49
|
1,84
|
1,94
|
0,73
|
2,95
|
1,73
|
0,22
|
|
|
3,60
|
5,14
|
27,15
|
33,10
|
5,00
|
6,05
|
10,73
|
4,99
|
3,36
|
6,32
|
7,78
|
8,77
|
3,25
|
11,68
|
7,17
|
1,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,20
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|