PD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
26K
|
€
-78K
|
€
-169K
|
€
-1.34M
|
€
-14K
|
€
-164K
|
|
|
€
-12K
|
€
-11K
|
€
-119K
|
€
-192K
|
€
2.69M
|
€
-409K
|
€
-166K
|
|
|
€
1.83M
|
€
1.84M
|
€
1.85M
|
€
1.97M
|
€
2.16M
|
€
-526K
|
€
-116K
|
|
|
€
66K
|
€
71K
|
€
73K
|
€
90K
|
€
105K
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-11K
|
€
-119K
|
€
-193K
|
€
-4.10M
|
€
-41K
|
€
-168K
|
|
|
€
-13K
|
€
-11K
|
€
-119K
|
€
-193K
|
€
-4.10M
|
€
-41K
|
€
-168K
|
|
|
€
-12K
|
€
-11K
|
€
-119K
|
€
-192K
|
€
2.69M
|
€
-409K
|
€
-166K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
25K
|
€
10K
|
€
36K
|
€
102K
|
€
61K
|
€
141K
|
|
|
€
-12K
|
€
-11K
|
€
-119K
|
€
-192K
|
€
2.69M
|
€
-409K
|
€
-166K
|
|
|
€
-1K
|
€
-875K
|
€
-1.03M
|
€
782K
|
€
164K
|
€
1.96M
|
€
2.18M
|
|
|
1.00
|
0.62
|
0.54
|
2.13
|
1.32
|
58.02
|
179.35
|
|
|
0.14
|
0.05
|
0.06
|
1.11
|
1.02
|
63.27
|
950.81
|
|
|
1.01
|
0.62
|
0.54
|
2.15
|
1.84
|
88.19
|
333.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.00M
|
€
4.98M
|
€
4.75M
|
€
5.03M
|
€
4.50M
|
€
5.19M
|
€
5.40M
|
|
|
€
4.17M
|
€
3.13M
|
€
2.90M
|
€
3.06M
|
€
2.34M
|
€
5.72M
|
€
5.51M
|
|
|
€
2.43M
|
€
2.28M
|
€
2.22M
|
€
688K
|
€
511K
|
€
23K
|
€
7K
|
|
|
€
1.72M
|
€
837K
|
€
666K
|
€
2.36M
|
€
1.82M
|
€
5.68M
|
€
5.50M
|
|
|
30.53%
|
37.05%
|
39.04%
|
39.22%
|
48.03%
|
-10.12%
|
-2.15%
|
|
|
0.94
|
0.45
|
0.36
|
1.20
|
0.84
|
-10.81
|
-47.32
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.68%
|
-0.58%
|
-6.42%
|
-9.75%
|
124.34%
|
77.88%
|
143%
|
|
|
-0.68%
|
-0.58%
|
-6.42%
|
-9.75%
|
124.34%
|
77.88%
|
143%
|
|
|
-0.21
|
-0.21
|
-2.51
|
-3.82
|
59.72
|
-7.88
|
-3.08
|
|
|
-0.68
|
-0.58
|
-6.42
|
-9.75
|
124.34
|
77.88
|
143.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|