P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
84K
|
€
55K
|
€
67K
|
€
139K
|
€
99K
|
€
106K
|
€
161K
|
€
168K
|
€
224K
|
€
115K
|
€
294K
|
€
178K
|
€
347K
|
€
162K
|
€
200K
|
€
191K
|
€
60K
|
|
|
95.62%
|
51.87%
|
-16.9%
|
-52.14%
|
40.24%
|
-6.55%
|
-33.91%
|
-4.32%
|
-25.07%
|
94.74%
|
-60.93%
|
65.6%
|
-48.81%
|
113.71%
|
-18.8%
|
4.51%
|
218.52%
|
|
|
|
€
-73K
|
€
-90K
|
€
6.04M
|
€
27.42M
|
€
28.18M
|
€
7.82M
|
€
-2.79M
|
€
-2.79M
|
€
18.00M
|
€
13.32M
|
€
-1.28M
|
€
-11.19M
|
€
901K
|
€
44.74M
|
€
2.27M
|
€
5.70M
|
€
-7.36M
|
€
-624K
|
|
|
€
35.04M
|
€
35.12M
|
€
35.21M
|
€
31.61M
|
€
33.29M
|
€
44.71M
|
€
40.10M
|
€
38.49M
|
€
63.26M
|
€
70.26M
|
€
57.56M
|
€
58.84M
|
€
74.53M
|
€
70.63M
|
€
80.89M
|
€
59.10M
|
€
51.09M
|
€
27.88M
|
|
|
€
1.46M
|
€
1.46M
|
€
3.70M
|
€
1.27M
|
€
1.34M
|
€
2.03M
|
€
1.67M
|
€
1.60M
|
€
2.55M
|
€
3.19M
|
€
2.39M
|
€
2.45M
|
€
2.71M
|
€
3.21M
|
€
3.36M
|
€
2.46M
|
€
2.12M
|
€
1.16M
|
|
|
|
|
|
|
€
19
|
|
|
|
|
€
263
|
€
3K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.45M
|
€
4.00M
|
€
39.59M
|
€
3.20M
|
|
|
|
€
774K
|
|
€
4.50M
|
|
€
37.50M
|
|
|
|
|
|
|
|
|
40.49%
|
14.58%
|
140.53%
|
40.99%
|
|
|
|
5.81%
|
|
|
|
83.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-284K
|
€
-337K
|
€
912K
|
€
-541K
|
€
-2.74M
|
€
-683K
|
€
-918K
|
€
-974K
|
€
-934K
|
€
-867K
|
€
-1.43M
|
€
-613K
|
€
-722K
|
€
-837K
|
€
-751K
|
€
-584K
|
€
-582K
|
€
-1.11M
|
|
|
-172.76%
|
-400.94%
|
1648.9%
|
-813.24%
|
-1970.78%
|
-689.24%
|
-865.06%
|
-606.42%
|
-556.65%
|
-387.25%
|
-1241.82%
|
-208.16%
|
-406.1%
|
-241.09%
|
-462.16%
|
-291.84%
|
-304.22%
|
-1849.16%
|
|
|
€
-284K
|
€
-337K
|
€
912K
|
€
-541K
|
€
-2.74M
|
€
-683K
|
€
-918K
|
€
-974K
|
€
-934K
|
€
-867K
|
€
-1.43M
|
€
-613K
|
€
-722K
|
€
-837K
|
€
-751K
|
€
-584K
|
€
-582K
|
€
-1.11M
|
|
|
€
-73K
|
€
-90K
|
€
6.04M
|
€
27.42M
|
€
28.18M
|
€
7.82M
|
€
-2.79M
|
€
-2.79M
|
€
18.00M
|
€
13.32M
|
€
-1.28M
|
€
-11.19M
|
€
901K
|
€
44.74M
|
€
2.27M
|
€
5.70M
|
€
-7.36M
|
€
-624K
|
|
|
-44.3%
|
-107.72%
|
10920.13%
|
41200.69%
|
20262.51%
|
7886.21%
|
-2633.71%
|
-1736.03%
|
10727.61%
|
5947.54%
|
-1112.97%
|
-3803.21%
|
507.01%
|
12885.72%
|
1400.37%
|
2847.51%
|
-3843.2%
|
-1038.23%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.42M
|
€
1.70M
|
€
3.74M
|
€
547K
|
€
2.45M
|
€
1.80M
|
€
6.16M
|
€
7.00M
|
€
3.16M
|
€
5.26M
|
€
1.84M
|
€
823K
|
€
783K
|
€
3.49M
|
€
1.37M
|
€
1.14M
|
€
936K
|
€
930K
|
|
|
€
-73K
|
€
-90K
|
€
4.79M
|
€
27.42M
|
€
29.43M
|
€
7.82M
|
€
-2.79M
|
€
-2.79M
|
€
18.00M
|
€
13.32M
|
€
-1.28M
|
€
-11.19M
|
€
901K
|
€
44.74M
|
€
2.27M
|
€
5.70M
|
€
-7.36M
|
€
-624K
|
|
|
€
1.56M
|
€
1.82M
|
€
2.09M
|
€
-173K
|
€
-13.38M
|
€
1.95M
|
€
6.15M
|
€
7.20M
|
€
60K
|
€
4.86M
|
€
4.48M
|
€
1.98M
|
|
€
3.52M
|
€
2.09M
|
€
1.37M
|
€
1.21M
|
€
1.03M
|
|
|
68.82
|
87.50
|
1.85
|
0.78
|
0.16
|
92.41
|
10.06
|
26.54
|
1.02
|
5.75
|
1.93
|
64.83
|
|
14.86
|
21.55
|
21.56
|
60.45
|
43.86
|
|
|
297.00
|
508.92
|
1.88
|
0.82
|
0.16
|
-93.00
|
11.18
|
31.36
|
1.04
|
6.13
|
1.96
|
-148.37
|
|
14.89
|
23.49
|
-43.37
|
60.45
|
53.33
|
|
|
111.75
|
149.33
|
1.86
|
0.80
|
0.16
|
29,396.85
|
10.59
|
28.75
|
1.03
|
6.22
|
2.10
|
329.47
|
|
14.88
|
22.48
|
85.71
|
60.45
|
48.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35.07M
|
€
35.14M
|
€
37.67M
|
€
33.67M
|
€
50.43M
|
€
44.73M
|
€
40.77M
|
€
38.77M
|
€
66.59M
|
€
71.29M
|
€
62.36M
|
€
58.87M
|
€
74.55M
|
€
70.88M
|
€
80.99M
|
€
59.16M
|
€
51.11M
|
€
27.90M
|
|
|
€
23K
|
€
21K
|
€
2.46M
|
€
804K
|
€
15.89M
|
€
21K
|
€
679K
|
€
282K
|
€
3.33M
|
€
1.02M
|
€
4.80M
|
€
31K
|
€
22K
|
€
254K
|
€
102K
|
€
67K
|
€
20K
|
€
24K
|
|
|
€
14K
|
€
12K
|
€
2.45M
|
€
785K
|
€
15.86M
|
€
67
|
€
645K
|
€
260K
|
€
3.30M
|
€
992K
|
€
4.77M
|
€
9K
|
|
€
254K
|
€
97K
|
€
17K
|
€
20K
|
€
22K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.93%
|
99.94%
|
93.46%
|
93.9%
|
66.02%
|
99.95%
|
98.33%
|
99.27%
|
95%
|
98.56%
|
92.3%
|
99.95%
|
99.97%
|
99.64%
|
99.87%
|
99.89%
|
99.96%
|
99.91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
2.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13.44
|
-335.94
|
-3,254.20
|
|
|
-2,278.65
|
-397.82
|
-221.68
|
|
-2,649.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.21%
|
-0.26%
|
13.6%
|
86.74%
|
88.39%
|
17.49%
|
-6.97%
|
-7.24%
|
28.45%
|
18.96%
|
-2.22%
|
-19.02%
|
1.21%
|
63.34%
|
2.81%
|
9.64%
|
-14.4%
|
-2.24%
|
|
|
-0.21%
|
-0.26%
|
17.15%
|
86.74%
|
84.63%
|
17.49%
|
-6.97%
|
-7.24%
|
28.45%
|
18.96%
|
-2.22%
|
-19.02%
|
1.21%
|
63.34%
|
2.81%
|
9.64%
|
-14.4%
|
-2.24%
|
|
|
-0.21
|
-0.26
|
16.03
|
81.44
|
55.87
|
17.48
|
-6.85
|
-7.19
|
27.03
|
18.68
|
-2.05
|
-19.01
|
1.21
|
63.11
|
2.81
|
9.63
|
-14.40
|
-2.24
|
|
|
-0.21
|
-0.26
|
17.15
|
86.74
|
84.63
|
17.49
|
-6.97
|
-7.24
|
28.45
|
18.96
|
-2.22
|
-19.02
|
1.21
|
63.34
|
2.81
|
9.64
|
-14.40
|
-2.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110.96
|
228.41
|
111.71
|
91.75
|
|
450.99
|
444.77
|
288.77
|
274.87
|
101.07
|
220.83
|
75.03
|
80.43
|
12.72
|
64.79
|
265.71
|
265.93
|
74.22
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
83.59
|
|
|
|
|
|
|
|
|
|
|
|
110.96
|
228.41
|
111.71
|
91.75
|
|
450.99
|
444.77
|
288.77
|
274.87
|
101.07
|
220.83
|
75.03
|
80.43
|
12.72
|
64.79
|
265.71
|
265.93
|
74.22
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|