P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
12K
|
€
2K
|
€
16K
|
€
38K
|
€
43K
|
€
30K
|
€
13K
|
€
9K
|
€
14K
|
€
3K
|
€
8K
|
€
17K
|
€
6K
|
€
24K
|
€
11K
|
€
3K
|
|
|
€
7K
|
€
4K
|
€
-2K
|
€
8K
|
€
26K
|
€
27K
|
€
16K
|
€
2K
|
€
-4K
|
€
-3K
|
€
-14K
|
€
619
|
€
3K
|
€
-2K
|
€
11K
|
€
2K
|
€
-6K
|
|
|
€
92K
|
€
85K
|
€
81K
|
€
83K
|
€
75K
|
€
50K
|
€
23K
|
€
7K
|
€
5K
|
€
10K
|
€
12K
|
€
26K
|
€
26K
|
€
25K
|
€
26K
|
€
16K
|
€
14K
|
|
|
€
18K
|
€
16K
|
€
6K
|
€
20K
|
€
44K
|
€
48K
|
€
26K
|
€
11K
|
€
6K
|
€
10K
|
€
3K
|
€
8K
|
€
16K
|
€
6K
|
€
24K
|
€
8K
|
€
835
|
|
|
€
1K
|
€
145
|
€
41
|
€
64
|
€
180
|
€
5K
|
€
12K
|
€
9K
|
€
5K
|
€
9K
|
€
3K
|
€
38
|
€
9K
|
€
6K
|
€
11K
|
€
7K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
59,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
12K
|
€
2K
|
€
16K
|
€
38K
|
€
43K
|
€
30K
|
€
13K
|
€
9K
|
€
14K
|
€
3K
|
€
8K
|
€
17K
|
€
5K
|
€
22K
|
€
9K
|
€
436
|
|
|
€
14K
|
€
12K
|
€
2K
|
€
16K
|
€
38K
|
€
42K
|
€
28K
|
€
11K
|
€
1K
|
€
7K
|
€
-3K
|
€
1K
|
€
11K
|
€
4K
|
€
21K
|
€
9K
|
€
-3K
|
|
|
€
7K
|
€
4K
|
€
-2K
|
€
8K
|
€
26K
|
€
27K
|
€
16K
|
€
2K
|
€
-4K
|
€
-3K
|
€
-14K
|
€
619
|
€
3K
|
€
-2K
|
€
11K
|
€
2K
|
€
-6K
|
|
|
€
719
|
-
|
€
0
|
€
0
|
€
2K
|
€
0
|
-
|
€
1K
|
€
3K
|
€
2K
|
€
599
|
€
2K
|
€
28K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
147K
|
€
141K
|
€
139K
|
€
112K
|
€
96K
|
€
81K
|
€
52K
|
€
25K
|
€
75K
|
€
69K
|
€
49K
|
€
44K
|
€
38K
|
€
41K
|
€
31K
|
€
17K
|
|
|
€
7K
|
€
5K
|
€
-2K
|
€
8K
|
€
26K
|
€
28K
|
€
17K
|
€
4K
|
€
3K
|
€
4K
|
€
-8K
|
€
7K
|
€
9K
|
€
-1K
|
€
11K
|
€
3K
|
€
-3K
|
|
|
€
91K
|
€
84K
|
€
80K
|
€
82K
|
€
73K
|
€
50K
|
€
22K
|
€
5K
|
€
2K
|
€
5K
|
€
9K
|
€
23K
|
€
23K
|
€
23K
|
€
26K
|
€
15K
|
€
9K
|
|
|
2,28
|
2,26
|
2,16
|
2,23
|
2,83
|
2,03
|
1,37
|
1,09
|
1,04
|
1,06
|
1,14
|
1,83
|
1,71
|
1,88
|
1,74
|
1,44
|
1,29
|
|
|
2,30
|
2,28
|
2,17
|
2,23
|
2,86
|
2,06
|
1,38
|
1,10
|
1,05
|
1,06
|
1,14
|
1,83
|
-14,81
|
-4,71
|
-5,31
|
-5,07
|
1,29
|
|
|
2,29
|
2,27
|
2,17
|
2,23
|
2,84
|
2,05
|
1,37
|
1,10
|
1,04
|
1,06
|
1,14
|
1,83
|
3,87
|
6,27
|
5,16
|
4,01
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
152K
|
€
149K
|
€
150K
|
€
115K
|
€
98K
|
€
83K
|
€
60K
|
€
53K
|
€
96K
|
€
82K
|
€
69K
|
€
79K
|
€
51K
|
€
62K
|
€
51K
|
€
45K
|
|
|
€
71K
|
€
67K
|
€
68K
|
€
66K
|
€
40K
|
€
48K
|
€
60K
|
€
53K
|
€
48K
|
€
86K
|
€
70K
|
€
43K
|
€
53K
|
€
27K
|
€
35K
|
€
35K
|
€
31K
|
|
|
€
71K
|
€
67K
|
€
68K
|
€
66K
|
€
40K
|
€
48K
|
€
60K
|
€
53K
|
€
48K
|
€
83K
|
€
61K
|
€
27K
|
€
14K
|
€
8K
|
€
12K
|
€
13K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
9K
|
€
15K
|
€
21K
|
|
|
|
|
|
|
56,29%
|
55,87%
|
54,14%
|
55,60%
|
65,27%
|
50,85%
|
27,34%
|
11,64%
|
9,82%
|
10,04%
|
14,89%
|
38,31%
|
32,69%
|
48,27%
|
42,85%
|
31,05%
|
30,58%
|
|
|
|
|
|
|
|
|
|
|
|
0,37
|
0,77
|
0,57
|
0,80
|
|
|
|
|
|
|
4,99
|
5,53
|
28,85
|
4,17
|
1,06
|
1,12
|
2,01
|
3,99
|
5,37
|
6,02
|
22,84
|
5,47
|
3,06
|
5,75
|
1,61
|
3,75
|
71,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,84%
|
5,40%
|
-2,49%
|
9,91%
|
34,29%
|
55,35%
|
75,80%
|
58,67%
|
66,27%
|
46,25%
|
-63,71%
|
26,62%
|
33,92%
|
-4,20%
|
42,86%
|
17,17%
|
-20,76%
|
|
|
7,23%
|
4,93%
|
-2,99%
|
9,43%
|
34,06%
|
54,48%
|
69,32%
|
24,92%
|
-84,54%
|
-27,26%
|
-116,03%
|
2,34%
|
9,82%
|
-6,41%
|
40,00%
|
12,96%
|
-45,24%
|
|
|
4,07
|
2,75
|
-1,62
|
5,24
|
22,23
|
27,70
|
18,95
|
2,90
|
-8,30
|
-2,74
|
-17,27
|
0,90
|
3,21
|
-3,09
|
17,14
|
4,02
|
-13,84
|
|
|
7,23
|
4,93
|
-2,99
|
9,43
|
34,06
|
54,48
|
69,32
|
24,92
|
-84,54
|
-27,26
|
-116,03
|
2,34
|
9,82
|
-6,41
|
40,00
|
12,96
|
-45,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|