P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
|
|
|
|
€
24K
|
€
27K
|
€
24K
|
€
87K
|
€
247K
|
€
263K
|
€
234K
|
€
194K
|
€
193K
|
€
206K
|
€
205K
|
€
247K
|
|
|
|
|
|
|
|
-11.44%
|
12.92%
|
-72.35%
|
-64.91%
|
-5.78%
|
12.32%
|
20.47%
|
0.69%
|
-6.47%
|
0.59%
|
-17.02%
|
|
|
|
€
110K
|
€
116K
|
€
65K
|
€
6K
|
€
41K
|
€
9K
|
€
6K
|
€
15K
|
€
54K
|
€
222K
|
€
247K
|
€
188K
|
€
163K
|
€
157K
|
€
139K
|
€
160K
|
€
186K
|
|
|
€
36K
|
€
43K
|
€
-7K
|
€
-66K
|
€
-35K
|
€
-55K
|
€
-56K
|
€
-29K
|
€
-13K
|
€
107K
|
€
144K
|
€
-119K
|
€
156K
|
€
65K
|
€
63K
|
€
88K
|
€
109K
|
|
|
€
422K
|
€
386K
|
€
343K
|
€
351K
|
€
417K
|
€
451K
|
€
507K
|
€
563K
|
€
591K
|
€
605K
|
€
498K
|
€
354K
|
€
241K
|
€
343K
|
€
278K
|
€
215K
|
€
127K
|
|
|
€
148K
|
€
154K
|
€
91K
|
€
16K
|
€
64K
|
€
27K
|
€
20K
|
€
42K
|
€
90K
|
€
316K
|
€
339K
|
€
204K
|
€
186K
|
€
210K
|
€
185K
|
€
213K
|
€
221K
|
|
|
€
3K
|
€
29
|
€
10K
|
€
7K
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
6K
|
€
7K
|
€
48K
|
€
9K
|
|
€
33K
|
€
44K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
165.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
108K
|
€
58K
|
€
-1K
|
€
34K
|
€
3K
|
€
-2K
|
€
9K
|
€
48K
|
€
216K
|
€
242K
|
€
183K
|
€
159K
|
€
155K
|
€
138K
|
€
159K
|
€
185K
|
|
|
43.33%
|
43.17%
|
35.73%
|
-2.19%
|
63.13%
|
11.01%
|
-5.9%
|
36.46%
|
55.14%
|
87.38%
|
92.15%
|
78.09%
|
82%
|
80.33%
|
66.85%
|
77.69%
|
75.04%
|
|
|
€
47K
|
€
53K
|
€
-2K
|
€
-60K
|
€
-25K
|
€
-52K
|
€
-53K
|
€
-39K
|
€
423
|
€
169K
|
€
195K
|
€
136K
|
€
128K
|
€
124K
|
€
116K
|
€
148K
|
€
183K
|
|
|
€
36K
|
€
43K
|
€
-7K
|
€
-66K
|
€
-35K
|
€
-55K
|
€
-56K
|
€
-29K
|
€
-13K
|
€
107K
|
€
144K
|
€
-119K
|
€
156K
|
€
65K
|
€
63K
|
€
88K
|
€
109K
|
|
|
15.18%
|
16.97%
|
-4.55%
|
-126.07%
|
-64.37%
|
-229.59%
|
-207.98%
|
-119.04%
|
-15.44%
|
43.12%
|
54.85%
|
-50.76%
|
80.23%
|
33.63%
|
30.51%
|
42.89%
|
44.11%
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
77K
|
€
21K
|
€
0
|
€
5K
|
€
0
|
€
7K
|
€
261K
|
€
43K
|
€
183K
|
€
216K
|
€
182K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
2K
|
€
3K
|
€
7K
|
€
2K
|
€
5K
|
€
19K
|
€
24K
|
€
26K
|
€
130K
|
€
42K
|
€
10K
|
€
75K
|
€
4K
|
€
18K
|
€
30K
|
€
48K
|
|
|
€
90K
|
€
98K
|
€
52K
|
€
-7K
|
€
25K
|
€
-168
|
€
-5K
|
€
19K
|
€
34K
|
€
154K
|
€
191K
|
€
-72K
|
€
187K
|
€
96K
|
€
85K
|
€
99K
|
€
111K
|
|
|
€
-92K
|
€
-183K
|
€
-281K
|
€
-333K
|
€
-326K
|
€
-351K
|
€
-93K
|
€
-67K
|
€
-86K
|
€
-236K
|
€
-390K
|
€
-575K
|
€
-539K
|
€
-432K
|
€
-346K
|
€
-214K
|
€
-131K
|
|
|
0.42
|
0.24
|
0.13
|
0.10
|
0.13
|
0.09
|
0.28
|
0.49
|
0.44
|
0.41
|
0.31
|
0.20
|
0.29
|
0.11
|
0.17
|
0.22
|
0.47
|
|
|
0.42
|
0.24
|
0.13
|
0.10
|
0.13
|
0.09
|
0.28
|
0.49
|
0.45
|
0.41
|
0.31
|
0.20
|
0.29
|
0.11
|
0.17
|
0.22
|
0.47
|
|
|
0.42
|
0.24
|
0.13
|
0.10
|
0.13
|
0.09
|
0.28
|
0.49
|
0.45
|
0.41
|
0.31
|
0.20
|
0.29
|
0.11
|
0.17
|
0.22
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
581K
|
€
625K
|
€
668K
|
€
722K
|
€
791K
|
€
838K
|
€
636K
|
€
695K
|
€
746K
|
€
1.00M
|
€
1.06M
|
€
1.07M
|
€
1,000K
|
€
831K
|
€
697K
|
€
491K
|
€
375K
|
|
|
€
159K
|
€
239K
|
€
325K
|
€
371K
|
€
375K
|
€
387K
|
€
129K
|
€
132K
|
€
155K
|
€
399K
|
€
562K
|
€
715K
|
€
759K
|
€
488K
|
€
419K
|
€
276K
|
€
247K
|
|
|
€
159K
|
€
239K
|
€
325K
|
€
371K
|
€
375K
|
€
387K
|
€
129K
|
€
132K
|
€
154K
|
€
398K
|
€
561K
|
€
715K
|
€
758K
|
€
487K
|
€
419K
|
€
276K
|
€
247K
|
|
|
|
|
|
|
|
|
|
|
|
€
750
|
€
750
|
|
|
|
|
|
|
|
|
72.58%
|
61.72%
|
51.42%
|
48.58%
|
52.65%
|
53.84%
|
79.66%
|
81.03%
|
79.27%
|
60.28%
|
46.98%
|
33.14%
|
24.09%
|
41.27%
|
39.9%
|
43.86%
|
34.03%
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
1.57
|
2.21
|
5.62
|
|
11.01
|
146.51
|
|
15.06
|
3.23
|
1.84
|
2.32
|
3.92
|
4.77
|
3.15
|
3.04
|
1.73
|
1.33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.41%
|
25.37%
|
15.11%
|
-1.89%
|
5.89%
|
-0.04%
|
-0.96%
|
3.35%
|
5.75%
|
25.4%
|
38.33%
|
-20.43%
|
77.5%
|
27.95%
|
30.48%
|
46.11%
|
87.01%
|
|
|
8.43%
|
11.02%
|
-2.14%
|
-18.78%
|
-8.33%
|
-12.21%
|
-11.13%
|
-5.08%
|
-2.27%
|
17.63%
|
28.9%
|
-33.5%
|
64.6%
|
18.89%
|
22.6%
|
40.8%
|
85.41%
|
|
|
6.12
|
6.80
|
-1.10
|
-9.12
|
-4.38
|
-6.57
|
-8.86
|
-4.11
|
-1.80
|
10.63
|
13.58
|
-11.10
|
15.57
|
7.80
|
9.02
|
17.89
|
29.06
|
|
|
8.43
|
11.02
|
-2.14
|
-18.78
|
-8.33
|
-12.21
|
-11.13
|
-5.08
|
-2.27
|
17.63
|
28.90
|
-33.50
|
64.60
|
18.89
|
22.60
|
40.80
|
85.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.99
|
61.70
|
63.58
|
209.20
|
306.59
|
441.65
|
210.78
|
441.65
|
122.12
|
43.79
|
176.37
|
200.96
|
83.10
|
61.13
|
83.88
|
55.23
|
100.10
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.99
|
61.70
|
63.58
|
209.20
|
306.59
|
441.65
|
210.78
|
441.65
|
122.12
|
43.79
|
176.37
|
200.96
|
83.10
|
61.13
|
83.88
|
55.23
|
100.10
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|