PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-14K
|
€
-14K
|
€
50K
|
€
27K
|
|
|
€
-31K
|
€
-38K
|
€
31K
|
€
17K
|
|
|
€
-65K
|
€
34K
|
€
57K
|
€
26K
|
|
|
-
|
€
1K
|
€
46K
|
€
27K
|
|
|
|
€
6K
|
€
10K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-22K
|
€
49K
|
€
27K
|
|
|
€
-29K
|
€
-39K
|
€
36K
|
€
21K
|
|
|
€
-31K
|
€
-38K
|
€
31K
|
€
17K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105
|
€
326
|
€
43
|
€
332
|
|
|
€
-17K
|
€
-21K
|
€
44K
|
€
23K
|
|
|
€
-60K
|
€
-72K
|
€
-18K
|
€
-2K
|
|
|
0,56
|
0,47
|
0,75
|
0,59
|
|
|
0,56
|
0,27
|
0,45
|
0,59
|
|
|
1,04
|
0,93
|
1,55
|
4,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
183K
|
€
144K
|
€
36K
|
|
|
€
247K
|
€
149K
|
€
87K
|
€
9K
|
|
|
€
135K
|
€
136K
|
€
73K
|
€
5K
|
|
|
€
112K
|
€
13K
|
€
14K
|
€
4K
|
|
|
-35,98%
|
18,53%
|
39,62%
|
73,57%
|
|
|
-1,71
|
0,38
|
0,24
|
0,15
|
|
|
|
|
1,76
|
0,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,42%
|
-62,62%
|
76,74%
|
88,31%
|
|
|
48,26%
|
-112,01%
|
53,94%
|
66,10%
|
|
|
-17,37
|
-20,76
|
21,37
|
48,63
|
|
|
48,26
|
-112,01
|
53,94
|
66,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|