P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435K
|
€
200K
|
€
538K
|
€
142K
|
€
25K
|
€
92K
|
€
63K
|
€
33K
|
€
93K
|
€
105K
|
€
8K
|
€
20K
|
€
10K
|
€
5K
|
€
48K
|
|
|
€
148K
|
€
-1K
|
€
171K
|
€
61K
|
€
-1K
|
€
49K
|
€
27K
|
€
408
|
€
13K
|
€
9K
|
€
-4K
|
€
13K
|
€
-7K
|
€
-7K
|
€
14K
|
|
|
€
492K
|
€
344K
|
€
345K
|
€
174K
|
€
113K
|
€
114K
|
€
66K
|
€
38K
|
€
38K
|
€
24K
|
€
15K
|
€
19K
|
€
6K
|
€
13K
|
€
21K
|
|
|
2,30
|
2,30
|
2,30
|
|
|
0,30
|
0,30
|
|
|
|
|
|
|
|
|
|
|
€
332K
|
€
79K
|
€
335K
|
€
110K
|
€
19K
|
€
83K
|
€
49K
|
€
23K
|
€
30K
|
€
24K
|
€
5K
|
€
14K
|
€
4K
|
€
3K
|
€
35K
|
|
|
€
50K
|
€
11K
|
€
81K
|
€
16K
|
€
6K
|
€
18K
|
€
11K
|
€
8K
|
€
14K
|
€
8K
|
€
3K
|
€
12K
|
€
4K
|
€
1K
|
€
13K
|
|
|
€
64K
|
€
44K
|
€
39K
|
€
39K
|
€
2K
|
|
|
€
2K
|
|
€
15K
|
€
29K
|
€
32K
|
€
27K
|
€
4K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
287K
|
€
66K
|
€
305K
|
€
123K
|
€
16K
|
€
82K
|
€
56K
|
€
26K
|
€
31K
|
€
25K
|
€
6K
|
€
16K
|
€
6K
|
€
4K
|
€
43K
|
|
|
€
241K
|
€
19K
|
€
266K
|
€
88K
|
€
5K
|
€
72K
|
€
46K
|
€
9K
|
€
21K
|
€
16K
|
€
-2K
|
€
8K
|
€
-3K
|
€
-5K
|
€
29K
|
|
|
€
148K
|
€
-1K
|
€
171K
|
€
61K
|
€
-1K
|
€
49K
|
€
27K
|
€
408
|
€
13K
|
€
9K
|
€
-4K
|
€
13K
|
€
-7K
|
€
-7K
|
€
14K
|
|
|
€
55K
|
€
39K
|
€
68K
|
€
-67K
|
€
6K
|
€
9K
|
€
59K
|
€
123K
|
€
6K
|
€
3K
|
€
4K
|
€
23K
|
€
535
|
€
641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
41K
|
€
167K
|
€
111K
|
€
13K
|
€
2K
|
€
8K
|
€
16K
|
€
15K
|
€
804
|
€
2K
|
€
1K
|
€
6K
|
€
5K
|
€
11K
|
|
|
€
194K
|
€
46K
|
€
210K
|
€
96K
|
€
-106
|
€
53K
|
€
29K
|
€
5K
|
€
78K
|
€
96K
|
€
5K
|
€
21K
|
€
2K
|
€
2K
|
€
28K
|
|
|
€
517K
|
€
409K
|
€
339K
|
€
146K
|
€
71K
|
€
89K
|
€
42K
|
€
104K
|
€
151K
|
€
80K
|
€
-14K
|
€
-15K
|
€
-4K
|
€
-805
|
€
2K
|
|
|
4,23
|
4,98
|
3,15
|
1,39
|
1,92
|
2,32
|
1,36
|
2,66
|
7,26
|
2,42
|
0,80
|
0,77
|
0,91
|
0,96
|
1,06
|
|
|
4,84
|
5,40
|
3,23
|
1,40
|
1,92
|
2,51
|
1,39
|
2,66
|
7,42
|
12,92
|
2,34
|
0,94
|
0,91
|
0,99
|
1,22
|
|
|
4,52
|
5,18
|
3,19
|
1,40
|
1,92
|
2,41
|
1,38
|
2,66
|
7,34
|
4,07
|
1,19
|
0,85
|
0,91
|
0,97
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
868K
|
€
750K
|
€
770K
|
€
792K
|
€
338K
|
€
354K
|
€
355K
|
€
293K
|
€
194K
|
€
159K
|
€
86K
|
€
85K
|
€
61K
|
€
48K
|
€
75K
|
|
|
€
376K
|
€
349K
|
€
310K
|
€
556K
|
€
131K
|
€
135K
|
€
178K
|
€
134K
|
€
24K
|
€
56K
|
€
71K
|
€
66K
|
€
54K
|
€
35K
|
€
54K
|
|
|
€
150K
|
€
99K
|
€
156K
|
€
372K
|
€
77K
|
€
65K
|
€
113K
|
€
63K
|
€
24K
|
€
33K
|
€
47K
|
€
60K
|
€
45K
|
€
20K
|
€
33K
|
|
|
€
216K
|
€
246K
|
€
152K
|
€
183K
|
€
54K
|
€
67K
|
€
64K
|
€
71K
|
|
|
|
|
€
10K
|
€
15K
|
€
18K
|
|
|
56,70%
|
45,78%
|
44,77%
|
21,97%
|
33,39%
|
32,35%
|
18,47%
|
13,05%
|
19,46%
|
15,39%
|
17,56%
|
22,44%
|
10,39%
|
27,32%
|
27,55%
|
|
|
0,44
|
0,72
|
0,44
|
1,05
|
0,48
|
0,59
|
0,97
|
1,87
|
|
|
|
|
1,54
|
1,14
|
0,90
|
|
|
1,31
|
5,31
|
1,02
|
4,52
|
8,09
|
1,64
|
3,17
|
5,27
|
0,78
|
2,28
|
11,52
|
4,03
|
9,01
|
9,32
|
1,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,52%
|
13,35%
|
60,76%
|
54,95%
|
-0,09%
|
46,16%
|
43,65%
|
13,89%
|
205,82%
|
394,01%
|
30,29%
|
110,81%
|
33,18%
|
12,64%
|
136,60%
|
|
|
30,17%
|
-0,38%
|
49,55%
|
35,05%
|
-1,22%
|
42,71%
|
41,69%
|
1,07%
|
35,46%
|
38,28%
|
-26,32%
|
66,85%
|
-108,95%
|
-55,93%
|
69,83%
|
|
|
17,11
|
-0,17
|
22,18
|
7,70
|
-0,41
|
13,82
|
7,70
|
0,14
|
6,90
|
5,89
|
-4,62
|
15,00
|
-11,32
|
-15,28
|
19,24
|
|
|
30,17
|
-0,38
|
49,55
|
35,05
|
-1,22
|
42,71
|
41,69
|
1,07
|
35,46
|
38,28
|
-26,32
|
66,85
|
-108,95
|
-55,93
|
69,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,30
|
2,30
|
2,30
|
|
|
0,30
|
0,30
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
19K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|