PO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
-21K
|
€
264K
|
€
32K
|
€
46K
|
€
7K
|
€
-11K
|
€
4K
|
€
31K
|
€
83K
|
€
120K
|
€
98K
|
€
74K
|
€
50K
|
€
70K
|
€
38K
|
€
37K
|
€
51K
|
€
30K
|
€
45K
|
|
|
€
27K
|
€
-64K
|
€
117K
|
€
-651
|
€
26K
|
€
-14K
|
€
-31K
|
€
-28K
|
€
-8K
|
€
27K
|
€
31K
|
€
10K
|
€
10K
|
€
10K
|
€
14K
|
€
2K
|
€
70
|
€
-315
|
€
-7K
|
€
8K
|
|
|
€
164K
|
€
137K
|
€
213K
|
€
96K
|
€
97K
|
€
71K
|
€
85K
|
€
116K
|
€
144K
|
€
152K
|
€
125K
|
€
94K
|
€
84K
|
€
74K
|
€
65K
|
€
50K
|
€
48K
|
€
48K
|
€
48K
|
€
55K
|
|
|
€
55K
|
€
5K
|
€
209K
|
€
24K
|
€
47K
|
€
6K
|
€
4K
|
€
5K
|
€
14K
|
€
73K
|
€
72K
|
€
36K
|
€
32K
|
€
23K
|
€
37K
|
€
25K
|
€
24K
|
€
21K
|
€
15K
|
€
28K
|
|
|
€
5K
|
€
3K
|
€
129K
|
|
€
357
|
€
2K
|
€
74
|
€
2K
|
€
4K
|
€
14K
|
€
5K
|
€
2K
|
€
771
|
€
2K
|
€
4K
|
€
6K
|
€
303
|
€
1K
|
€
3K
|
€
1K
|
|
|
|
|
|
€
825
|
€
715
|
|
-
|
€
1K
|
€
3K
|
€
2K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
466
|
€
744
|
€
2K
|
€
86
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
-32K
|
€
252K
|
€
29K
|
€
45K
|
€
4K
|
€
-13K
|
€
-14K
|
€
8K
|
€
64K
|
€
71K
|
€
39K
|
€
34K
|
€
27K
|
€
43K
|
€
29K
|
€
22K
|
€
21K
|
€
14K
|
€
25K
|
|
|
€
35K
|
€
-55K
|
€
194K
|
€
8K
|
€
30K
|
€
-12K
|
€
-29K
|
€
-26K
|
€
-5K
|
€
47K
|
€
54K
|
€
25K
|
€
21K
|
€
13K
|
€
22K
|
€
3K
|
€
1K
|
€
1K
|
€
-6K
|
€
12K
|
|
|
€
27K
|
€
-64K
|
€
117K
|
€
-651
|
€
26K
|
€
-14K
|
€
-31K
|
€
-28K
|
€
-8K
|
€
27K
|
€
31K
|
€
10K
|
€
10K
|
€
10K
|
€
14K
|
€
2K
|
€
70
|
€
-315
|
€
-7K
|
€
8K
|
|
|
€
2K
|
€
11K
|
€
-37K
|
€
377K
|
€
7K
|
€
24K
|
€
9K
|
€
1K
|
€
908
|
€
5K
|
€
16K
|
€
3K
|
€
13K
|
€
16K
|
€
37K
|
€
156K
|
€
11K
|
€
9K
|
€
34K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
14K
|
€
208
|
€
97K
|
€
26K
|
€
1K
|
€
14K
|
€
34K
|
€
71K
|
€
107K
|
€
54K
|
€
20K
|
€
5K
|
€
17K
|
€
6K
|
€
996
|
€
3K
|
€
956
|
€
1K
|
€
831
|
|
|
€
49K
|
€
-42K
|
€
175K
|
€
20K
|
€
41K
|
€
3K
|
€
-15K
|
€
-17K
|
€
5K
|
€
45K
|
€
48K
|
€
23K
|
€
23K
|
€
23K
|
€
35K
|
€
28K
|
€
21K
|
€
19K
|
€
13K
|
€
21K
|
|
|
€
-75K
|
€
-105K
|
€
-24K
|
€
-261K
|
€
-32K
|
€
-55K
|
€
-20K
|
€
17K
|
€
48K
|
€
56K
|
€
128K
|
€
157K
|
€
148K
|
€
3K
|
€
2K
|
€
16K
|
€
22K
|
€
18K
|
€
17K
|
€
29K
|
|
|
0.52
|
0.42
|
0.96
|
0.65
|
0.57
|
0.44
|
0.70
|
1.22
|
1.63
|
1.55
|
2.15
|
2.94
|
3.51
|
1.09
|
1.05
|
1.67
|
3.51
|
1.57
|
1.58
|
2.09
|
|
|
0.38
|
0.32
|
0.93
|
0.19
|
0.59
|
0.45
|
0.74
|
0.91
|
1.23
|
1.26
|
0.85
|
0.44
|
0.47
|
0.74
|
0.87
|
1.12
|
2.40
|
1.28
|
1.31
|
1.86
|
|
|
0.53
|
0.42
|
0.96
|
0.65
|
0.59
|
0.45
|
0.72
|
1.26
|
1.63
|
1.55
|
2.15
|
2.94
|
3.51
|
1.09
|
1.05
|
1.67
|
3.51
|
1.57
|
1.58
|
2.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
442K
|
€
455K
|
€
913K
|
€
965K
|
€
173K
|
€
181K
|
€
178K
|
€
232K
|
€
272K
|
€
319K
|
€
412K
|
€
412K
|
€
391K
|
€
224K
|
€
221K
|
€
204K
|
€
66K
|
€
95K
|
€
101K
|
€
97K
|
|
|
€
278K
|
€
319K
|
€
700K
|
€
869K
|
€
76K
|
€
110K
|
€
93K
|
€
116K
|
€
128K
|
€
166K
|
€
288K
|
€
318K
|
€
307K
|
€
150K
|
€
156K
|
€
154K
|
€
18K
|
€
47K
|
€
52K
|
€
42K
|
|
|
€
154K
|
€
177K
|
€
542K
|
€
738K
|
€
74K
|
€
96K
|
€
65K
|
€
75K
|
€
77K
|
€
103K
|
€
112K
|
€
81K
|
€
59K
|
€
36K
|
€
37K
|
€
23K
|
€
9K
|
€
32K
|
€
29K
|
€
27K
|
|
|
€
122K
|
€
139K
|
€
155K
|
€
129K
|
-
|
€
12K
|
€
26K
|
€
39K
|
€
52K
|
€
64K
|
€
176K
|
€
237K
|
€
248K
|
€
113K
|
€
119K
|
€
131K
|
€
9K
|
€
15K
|
€
24K
|
€
15K
|
|
|
37.09%
|
30%
|
23.35%
|
9.94%
|
55.85%
|
39.13%
|
47.73%
|
49.83%
|
52.93%
|
47.75%
|
30.28%
|
22.71%
|
21.46%
|
33.18%
|
29.25%
|
24.57%
|
73.13%
|
50.45%
|
47.97%
|
56.85%
|
|
|
0.75
|
1.01
|
0.73
|
1.34
|
0.00
|
0.17
|
0.30
|
0.34
|
0.36
|
0.42
|
1.41
|
2.54
|
2.96
|
1.52
|
1.84
|
2.60
|
0.18
|
0.32
|
0.49
|
0.27
|
|
|
4.94
|
|
2.78
|
30.01
|
1.70
|
25.02
|
|
|
16.11
|
2.58
|
4.04
|
8.18
|
8.98
|
5.56
|
3.60
|
5.37
|
0.79
|
2.29
|
3.75
|
1.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.88%
|
-30.5%
|
82.02%
|
20.93%
|
42.44%
|
3.88%
|
-17.67%
|
-14.49%
|
3.48%
|
29.27%
|
38.73%
|
24.98%
|
27.62%
|
31.54%
|
54.61%
|
54.97%
|
43.97%
|
40.05%
|
27%
|
38.06%
|
|
|
16.64%
|
-46.92%
|
55.02%
|
-0.68%
|
26.68%
|
-19.73%
|
-36.5%
|
-24.6%
|
-5.52%
|
17.89%
|
25.12%
|
10.24%
|
11.47%
|
13.08%
|
22.23%
|
4.38%
|
0.15%
|
-0.66%
|
-13.91%
|
14.18%
|
|
|
6.17
|
-14.08
|
12.85
|
-0.07
|
14.90
|
-7.72
|
-17.42
|
-12.26
|
-2.92
|
8.54
|
7.61
|
2.33
|
2.46
|
4.34
|
6.50
|
1.08
|
0.11
|
-0.33
|
-6.67
|
8.06
|
|
|
16.64
|
-46.92
|
55.02
|
-0.68
|
26.68
|
-19.73
|
-36.50
|
-24.60
|
-5.52
|
17.89
|
25.12
|
10.24
|
11.47
|
13.08
|
22.23
|
4.38
|
0.15
|
-0.66
|
-13.91
|
14.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.40
|
1.60
|
1.40
|
1.80
|
1.30
|
1.00
|
0.90
|
0.90
|
1.30
|
2.00
|
2.10
|
2.00
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
518
|
€
572
|
€
1K
|
€
41
|
|