PS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
216K
|
€
261K
|
€
278K
|
€
159K
|
€
304K
|
€
253K
|
€
133K
|
€
192K
|
€
233K
|
€
160K
|
€
95K
|
€
116K
|
€
133K
|
€
141K
|
€
235K
|
€
183K
|
€
165K
|
€
68K
|
€
88K
|
|
|
€
9K
|
€
138K
|
€
169K
|
€
183K
|
€
101K
|
€
196K
|
€
151K
|
€
77K
|
€
101K
|
€
110K
|
€
80K
|
€
47K
|
€
76K
|
€
69K
|
€
61K
|
€
149K
|
€
119K
|
€
107K
|
€
39K
|
€
76K
|
|
|
€
899K
|
€
1,04M
|
€
969K
|
€
1,01M
|
€
898K
|
€
941K
|
€
790K
|
€
639K
|
€
562K
|
€
461K
|
€
351K
|
€
271K
|
€
224K
|
€
348K
|
€
279K
|
€
667K
|
€
518K
|
€
399K
|
€
292K
|
€
253K
|
|
|
€
70K
|
€
263K
|
€
328K
|
€
348K
|
€
197K
|
€
373K
|
€
310K
|
€
160K
|
€
233K
|
€
271K
|
€
188K
|
€
111K
|
€
128K
|
€
155K
|
€
154K
|
€
282K
|
€
220K
|
€
195K
|
€
76K
|
€
106K
|
|
|
€
11K
|
€
17K
|
€
15K
|
€
17K
|
€
8K
|
€
7K
|
€
13K
|
€
18K
|
€
46K
|
€
42K
|
€
11K
|
€
3K
|
€
3K
|
€
12K
|
€
6K
|
€
7K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
67K
|
€
205K
|
€
76K
|
€
144K
|
€
45K
|
|
|
|
|
|
|
€
200K
|
|
€
450K
|
|
|
|
|
|
|
|
1 745,19%
|
48,43%
|
121,53%
|
41,47%
|
143,11%
|
22,95%
|
|
|
|
|
|
|
262,40%
|
|
732,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
215K
|
€
259K
|
€
276K
|
€
157K
|
€
303K
|
€
252K
|
€
132K
|
€
190K
|
€
231K
|
€
159K
|
€
94K
|
€
115K
|
€
128K
|
€
138K
|
€
232K
|
€
181K
|
€
163K
|
€
62K
|
€
87K
|
|
|
€
11K
|
€
199K
|
€
244K
|
€
263K
|
€
146K
|
€
288K
|
€
237K
|
€
118K
|
€
176K
|
€
218K
|
€
158K
|
€
87K
|
€
107K
|
€
119K
|
€
121K
|
€
214K
|
€
169K
|
€
152K
|
€
52K
|
€
85K
|
|
|
€
9K
|
€
138K
|
€
169K
|
€
183K
|
€
101K
|
€
196K
|
€
151K
|
€
77K
|
€
101K
|
€
110K
|
€
80K
|
€
47K
|
€
76K
|
€
69K
|
€
61K
|
€
149K
|
€
119K
|
€
107K
|
€
39K
|
€
76K
|
|
|
€
3K
|
€
11K
|
€
14K
|
€
25K
|
€
8K
|
|
€
4K
|
€
0
|
€
2K
|
€
65K
|
€
1K
|
-
|
€
355
|
€
4K
|
€
743
|
€
5K
|
€
32K
|
€
2K
|
€
50K
|
€
-16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
847K
|
€
803K
|
€
721K
|
€
586K
|
€
284K
|
€
617K
|
€
820K
|
€
718K
|
€
280K
|
€
686K
|
€
654K
|
€
583K
|
€
491K
|
€
483K
|
€
648K
|
€
600K
|
€
411K
|
€
305K
|
€
243K
|
€
263K
|
|
|
€
24K
|
€
155K
|
€
184K
|
€
197K
|
€
112K
|
€
211K
|
€
165K
|
€
91K
|
€
115K
|
€
124K
|
€
81K
|
€
53K
|
€
84K
|
€
78K
|
€
79K
|
€
167K
|
€
131K
|
€
118K
|
€
50K
|
€
78K
|
|
|
€
955K
|
€
1,09M
|
€
1,02M
|
€
904K
|
€
811K
|
€
929K
|
€
840K
|
€
725K
|
€
648K
|
€
646K
|
€
624K
|
€
544K
|
€
491K
|
€
607K
|
€
638K
|
€
628K
|
€
466K
|
€
367K
|
€
251K
|
€
251K
|
|
|
4,47
|
20,26
|
22,44
|
23,82
|
21,36
|
20,39
|
15,66
|
12,32
|
10,05
|
7,06
|
10,86
|
9,99
|
14,11
|
13,18
|
27,32
|
50,78
|
69,12
|
63,67
|
24,21
|
12,18
|
|
|
4,95
|
41,23
|
23,94
|
25,77
|
23,10
|
25,70
|
22,66
|
19,12
|
11,71
|
11,40
|
32,06
|
32,38
|
-120,15
|
-407,91
|
39,96
|
67,48
|
147,73
|
172,86
|
35,78
|
14,50
|
|
|
4,87
|
28,18
|
24
|
25,67
|
23,03
|
23,41
|
19,04
|
14,98
|
10,81
|
8,72
|
16,22
|
15,27
|
31,98
|
27,24
|
32,45
|
57,95
|
94,18
|
93,07
|
28,88
|
13,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,25M
|
€
1,18M
|
€
1,04M
|
€
938K
|
€
1,06M
|
€
942K
|
€
818K
|
€
764K
|
€
808K
|
€
692K
|
€
609K
|
€
539K
|
€
675K
|
€
685K
|
€
680K
|
€
525K
|
€
404K
|
€
303K
|
€
275K
|
|
|
€
426K
|
€
206K
|
€
208K
|
€
40K
|
€
40K
|
€
123K
|
€
152K
|
€
179K
|
€
202K
|
€
348K
|
€
341K
|
€
338K
|
€
315K
|
€
327K
|
€
407K
|
€
13K
|
€
7K
|
€
6K
|
€
11K
|
€
22K
|
|
|
€
262K
|
€
42K
|
€
46K
|
€
38K
|
€
38K
|
€
43K
|
€
48K
|
€
53K
|
€
67K
|
€
86K
|
€
42K
|
€
40K
|
€
17K
|
€
24K
|
€
20K
|
€
11K
|
€
5K
|
€
4K
|
€
9K
|
€
21K
|
|
|
€
150K
|
€
150K
|
€
160K
|
|
-
|
€
75K
|
€
95K
|
€
115K
|
€
130K
|
€
241K
|
€
278K
|
€
278K
|
€
278K
|
€
278K
|
€
383K
|
|
|
|
|
|
|
|
67,86%
|
83,43%
|
82,34%
|
96,21%
|
95,75%
|
88,45%
|
83,84%
|
78,12%
|
73,59%
|
57,00%
|
50,73%
|
44,50%
|
41,59%
|
51,53%
|
40,65%
|
98,14%
|
98,70%
|
98,55%
|
96,43%
|
91,83%
|
|
|
0,17
|
0,14
|
0,17
|
|
0
|
0,08
|
0,12
|
0,18
|
0,23
|
0,52
|
0,79
|
1,02
|
1,24
|
0,80
|
1,37
|
|
|
|
|
|
|
|
15,80
|
0,96
|
0,80
|
0,14
|
0,25
|
0,41
|
0,61
|
1,35
|
1,06
|
1,50
|
2,14
|
3,61
|
2,74
|
2,56
|
2,94
|
0,05
|
0,04
|
0,04
|
0,17
|
0,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,68%
|
14,89%
|
19,01%
|
19,59%
|
12,50%
|
22,46%
|
20,87%
|
14,28%
|
20,52%
|
26,81%
|
23,14%
|
19,52%
|
37,52%
|
22,39%
|
28,27%
|
25,03%
|
25,28%
|
29,52%
|
17,09%
|
30,71%
|
|
|
0,96%
|
13,30%
|
17,41%
|
18,23%
|
11,21%
|
20,83%
|
19,08%
|
12,12%
|
17,99%
|
23,85%
|
22,76%
|
17,26%
|
33,99%
|
19,94%
|
22,04%
|
22,39%
|
23,02%
|
26,72%
|
13,44%
|
30,01%
|
|
|
0,65
|
11,10
|
14,34
|
17,54
|
10,73
|
18,42
|
15,99
|
9,47
|
13,24
|
13,60
|
11,55
|
7,68
|
14,14
|
10,27
|
8,96
|
21,98
|
22,72
|
26,33
|
12,96
|
27,56
|
|
|
0,96
|
13,30
|
17,41
|
18,23
|
11,21
|
20,83
|
19,08
|
12,12
|
17,99
|
23,85
|
22,76
|
17,26
|
33,99
|
19,94
|
22,04
|
22,39
|
23,02
|
26,72
|
13,44
|
30,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|