P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
122K
|
€
148K
|
€
258K
|
€
223K
|
€
253K
|
€
172K
|
€
158K
|
€
85K
|
€
92K
|
€
108K
|
€
51K
|
€
47K
|
€
47K
|
|
|
€
29K
|
€
57K
|
€
85K
|
€
154K
|
€
114K
|
€
160K
|
€
104K
|
€
82K
|
€
16K
|
€
32K
|
€
60K
|
€
22K
|
€
19K
|
€
31K
|
|
|
€
386K
|
€
413K
|
€
441K
|
€
422K
|
€
376K
|
€
341K
|
€
251K
|
€
196K
|
€
127K
|
€
124K
|
€
109K
|
€
68K
|
€
62K
|
€
43K
|
|
|
€
103K
|
€
135K
|
€
176K
|
€
289K
|
€
239K
|
€
286K
|
€
195K
|
€
176K
|
€
78K
|
€
102K
|
€
119K
|
€
56K
|
€
51K
|
€
52K
|
|
|
€
3K
|
€
10K
|
€
4K
|
€
38K
|
€
38K
|
€
35K
|
€
15K
|
€
30K
|
€
14K
|
€
14K
|
€
37K
|
€
17K
|
€
10K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
€
56K
|
€
20K
|
€
65K
|
€
33K
|
€
78K
|
€
71K
|
€
48K
|
€
20K
|
€
13K
|
€
18K
|
€
19K
|
€
15K
|
|
|
|
|
192,51%
|
35,20%
|
76,15%
|
21,54%
|
68,49%
|
44,28%
|
46,10%
|
24,35%
|
81,80%
|
54,08%
|
31,49%
|
69,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
115K
|
€
143K
|
€
256K
|
€
221K
|
€
251K
|
€
170K
|
€
156K
|
€
83K
|
€
89K
|
€
107K
|
€
49K
|
€
45K
|
€
46K
|
|
|
€
45K
|
€
74K
|
€
101K
|
€
207K
|
€
134K
|
€
200K
|
€
120K
|
€
127K
|
€
24K
|
€
52K
|
€
88K
|
€
33K
|
€
29K
|
€
44K
|
|
|
€
29K
|
€
57K
|
€
85K
|
€
154K
|
€
114K
|
€
160K
|
€
104K
|
€
82K
|
€
16K
|
€
32K
|
€
60K
|
€
22K
|
€
19K
|
€
31K
|
|
|
€
0
|
€
-8K
|
€
55K
|
€
29K
|
€
498K
|
€
3K
|
€
115K
|
€
1K
|
€
165K
|
€
95K
|
€
11K
|
€
3K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
64K
|
€
148K
|
€
231K
|
€
301K
|
€
210K
|
€
192K
|
€
88K
|
€
77K
|
€
119K
|
€
116K
|
€
77K
|
€
62K
|
€
57K
|
|
|
€
70K
|
€
97K
|
€
128K
|
€
202K
|
€
201K
|
€
211K
|
€
155K
|
€
111K
|
€
75K
|
€
69K
|
€
78K
|
€
38K
|
€
35K
|
€
33K
|
|
|
€
189K
|
€
210K
|
€
224K
|
€
259K
|
€
246K
|
€
301K
|
€
193K
|
€
151K
|
€
85K
|
€
77K
|
€
99K
|
€
61K
|
€
51K
|
€
41K
|
|
|
5,35
|
4,47
|
4,93
|
3,86
|
3,08
|
5,59
|
5,13
|
3,44
|
2,03
|
1,92
|
3,13
|
4,39
|
5,51
|
3,69
|
|
|
2,86
|
2,19
|
4,32
|
3,86
|
3,08
|
3,99
|
5,13
|
1,99
|
1,16
|
1,73
|
3,11
|
4,32
|
5,51
|
3,69
|
|
|
5,35
|
4,47
|
4,93
|
3,86
|
3,08
|
5,59
|
5,13
|
3,44
|
2,03
|
1,92
|
3,13
|
4,39
|
5,51
|
3,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
741K
|
€
819K
|
€
878K
|
€
934K
|
€
968K
|
€
560K
|
€
481K
|
€
389K
|
€
373K
|
€
261K
|
€
186K
|
€
128K
|
€
125K
|
€
59K
|
|
|
€
355K
|
€
406K
|
€
437K
|
€
512K
|
€
592K
|
€
219K
|
€
230K
|
€
194K
|
€
246K
|
€
136K
|
€
77K
|
€
59K
|
€
63K
|
€
15K
|
|
|
€
44K
|
€
60K
|
€
57K
|
€
90K
|
€
118K
|
€
65K
|
€
47K
|
€
62K
|
€
83K
|
€
84K
|
€
46K
|
€
18K
|
€
11K
|
€
15K
|
|
|
€
311K
|
€
346K
|
€
380K
|
€
422K
|
€
474K
|
€
154K
|
€
183K
|
€
132K
|
€
163K
|
€
52K
|
€
31K
|
€
41K
|
€
52K
|
|
|
|
52,12%
|
50,41%
|
50,24%
|
45,16%
|
38,88%
|
60,82%
|
52,22%
|
50,20%
|
34,11%
|
47,65%
|
58,64%
|
53,62%
|
49,53%
|
73,80%
|
|
|
0,81
|
0,84
|
0,86
|
1
|
1,26
|
0,45
|
0,73
|
0,68
|
1,28
|
0,42
|
0,28
|
0,60
|
0,84
|
|
|
|
4,11
|
3,55
|
3,05
|
2
|
2,68
|
0,87
|
1,35
|
1,24
|
2,96
|
1,53
|
0,72
|
1,21
|
1,40
|
0,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,14%
|
23,47%
|
28,93%
|
47,95%
|
53,48%
|
62,00%
|
61,48%
|
56,65%
|
59,25%
|
55,92%
|
71,60%
|
55,34%
|
56,10%
|
76,23%
|
|
|
7,52%
|
13,76%
|
19,34%
|
36,45%
|
30,32%
|
46,96%
|
41,25%
|
42,02%
|
12,74%
|
26,05%
|
54,55%
|
31,43%
|
30,30%
|
71,29%
|
|
|
3,92
|
6,93
|
9,72
|
16,46
|
11,79
|
28,56
|
21,54
|
21,09
|
4,35
|
12,41
|
31,99
|
16,85
|
15,01
|
52,61
|
|
|
7,52
|
13,76
|
19,34
|
36,45
|
30,32
|
46,96
|
41,25
|
42,02
|
12,74
|
26,05
|
54,55
|
31,43
|
30,30
|
71,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|