P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
73K
|
€
77K
|
€
117K
|
€
126K
|
€
96K
|
€
28K
|
€
71K
|
€
91K
|
€
71K
|
€
82K
|
€
98K
|
€
118K
|
€
135K
|
€
145K
|
€
130K
|
€
117K
|
€
113K
|
€
110K
|
€
184K
|
|
|
€
-2K
|
€
21K
|
€
27K
|
€
54K
|
€
58K
|
€
39K
|
€
-5K
|
€
3K
|
€
6K
|
€
-1K
|
€
10K
|
€
19K
|
€
35K
|
€
34K
|
€
6K
|
€
-3K
|
€
-4K
|
€
3K
|
€
12K
|
€
49K
|
|
|
€
221K
|
€
223K
|
€
202K
|
€
176K
|
€
126K
|
€
82K
|
€
43K
|
€
133K
|
€
130K
|
€
124K
|
€
126K
|
€
156K
|
€
137K
|
€
102K
|
€
69K
|
€
162K
|
€
207K
|
€
212K
|
€
208K
|
€
204K
|
|
|
€
45K
|
€
69K
|
€
71K
|
€
113K
|
€
114K
|
€
68K
|
€
32K
|
€
56K
|
€
64K
|
€
50K
|
€
90K
|
€
71K
|
€
96K
|
€
102K
|
€
80K
|
€
68K
|
€
65K
|
€
64K
|
€
59K
|
€
138K
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
21K
|
€
17K
|
€
19K
|
€
30K
|
€
26K
|
€
39K
|
€
27K
|
€
23K
|
€
40K
|
€
25K
|
€
31K
|
€
48K
|
€
21K
|
€
19K
|
€
28K
|
€
61K
|
€
36K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
€
84K
|
|
|
|
€
40K
|
|
|
|
€
100K
|
|
|
|
€
8K
|
€
49K
|
|
|
|
|
|
|
25.74%
|
|
|
|
|
|
396.35%
|
|
|
|
1566.66%
|
|
|
|
65.74%
|
99.79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
69K
|
€
73K
|
€
111K
|
€
120K
|
€
80K
|
€
25K
|
€
65K
|
€
84K
|
€
65K
|
€
77K
|
€
93K
|
€
114K
|
€
124K
|
€
111K
|
€
88K
|
€
78K
|
€
76K
|
€
71K
|
€
162K
|
|
|
€
8K
|
€
37K
|
€
44K
|
€
76K
|
€
88K
|
€
57K
|
€
-7K
|
€
17K
|
€
28K
|
€
11K
|
€
26K
|
€
49K
|
€
68K
|
€
73K
|
€
41K
|
€
23K
|
€
20K
|
€
27K
|
€
33K
|
€
104K
|
|
|
€
-2K
|
€
21K
|
€
27K
|
€
54K
|
€
58K
|
€
39K
|
€
-5K
|
€
3K
|
€
6K
|
€
-1K
|
€
10K
|
€
19K
|
€
35K
|
€
34K
|
€
6K
|
€
-3K
|
€
-4K
|
€
3K
|
€
12K
|
€
49K
|
|
|
€
6K
|
€
80K
|
€
31K
|
€
21K
|
€
19K
|
€
54K
|
€
-12K
|
€
-164K
|
€
63K
|
€
18K
|
€
22K
|
€
240
|
€
12K
|
€
27K
|
€
89K
|
€
90K
|
€
96K
|
€
50K
|
€
16K
|
€
-25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
€
10K
|
€
33K
|
€
24K
|
€
22K
|
€
4K
|
€
20K
|
€
32K
|
€
18K
|
€
30K
|
€
2K
|
€
8K
|
€
133
|
€
58
|
€
92
|
€
41K
|
€
28K
|
€
3K
|
€
459
|
|
|
€
32K
|
€
53K
|
€
56K
|
€
88K
|
€
90K
|
€
62K
|
€
27K
|
€
51K
|
€
61K
|
€
52K
|
€
61K
|
€
63K
|
€
81K
|
€
84K
|
€
104K
|
€
89K
|
€
81K
|
€
80K
|
€
78K
|
€
107K
|
|
|
€
-57K
|
€
-89K
|
€
-66K
|
€
-5K
|
€
-53K
|
€
-99K
|
€
-136K
|
€
-66K
|
€
-123K
|
€
-134K
|
€
-152K
|
€
-190K
|
€
-185K
|
€
-171K
|
€
-180K
|
€
-94K
|
€
-28K
|
€
-13K
|
€
-21K
|
€
-41K
|
|
|
0.34
|
0.30
|
0.31
|
0.96
|
0.63
|
0.35
|
0.55
|
0.63
|
0.39
|
0.38
|
0.33
|
0.30
|
0.28
|
0.35
|
0.30
|
0.58
|
0.77
|
0.91
|
0.89
|
0.80
|
|
|
0.34
|
0.30
|
0.31
|
0.96
|
0.63
|
0.35
|
0.55
|
0.63
|
0.39
|
0.47
|
0.34
|
0.30
|
0.29
|
0.45
|
0.30
|
0.61
|
0.80
|
0.96
|
0.92
|
1.02
|
|
|
1.09
|
0.86
|
1.17
|
0.96
|
0.63
|
0.35
|
0.55
|
0.63
|
0.39
|
0.42
|
0.33
|
0.30
|
0.29
|
0.40
|
0.30
|
0.59
|
0.78
|
0.93
|
0.90
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
349K
|
€
304K
|
€
310K
|
€
293K
|
€
270K
|
€
348K
|
€
343K
|
€
528K
|
€
525K
|
€
551K
|
€
585K
|
€
621K
|
€
676K
|
€
681K
|
€
715K
|
€
654K
|
€
648K
|
€
683K
|
€
705K
|
|
|
€
87K
|
€
126K
|
€
101K
|
€
134K
|
€
168K
|
€
188K
|
€
305K
|
€
210K
|
€
260K
|
€
263K
|
€
288K
|
€
291K
|
€
347K
|
€
436K
|
€
475K
|
€
443K
|
€
364K
|
€
381K
|
€
447K
|
€
501K
|
|
|
€
87K
|
€
126K
|
€
95K
|
€
124K
|
€
142K
|
€
153K
|
€
297K
|
€
179K
|
€
202K
|
€
197K
|
€
222K
|
€
267K
|
€
256K
|
€
238K
|
€
255K
|
€
218K
|
€
120K
|
€
136K
|
€
179K
|
€
180K
|
|
|
|
|
€
6K
|
€
10K
|
€
25K
|
€
35K
|
€
6K
|
€
31K
|
€
59K
|
€
47K
|
€
63K
|
€
21K
|
€
89K
|
€
170K
|
€
219K
|
€
220K
|
€
242K
|
€
242K
|
€
264K
|
€
298K
|
|
|
71.66%
|
63.88%
|
66.67%
|
56.76%
|
42.84%
|
30.49%
|
12.47%
|
38.69%
|
24.64%
|
23.69%
|
22.85%
|
26.67%
|
22.03%
|
15.12%
|
10.08%
|
22.69%
|
31.69%
|
32.66%
|
30.53%
|
28.98%
|
|
|
|
|
0.03
|
0.05
|
0.20
|
0.42
|
0.15
|
0.24
|
0.45
|
0.37
|
0.50
|
0.13
|
0.65
|
1.67
|
3.20
|
1.36
|
1.17
|
1.14
|
1.27
|
1.46
|
|
|
2.10
|
1.83
|
1.39
|
1.21
|
1.40
|
2.35
|
12.37
|
3.24
|
3.10
|
4.08
|
3.72
|
3.13
|
3.05
|
3.52
|
4.29
|
5.04
|
4.64
|
5.00
|
6.28
|
3.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.49%
|
23.66%
|
27.44%
|
50.05%
|
71.58%
|
74.84%
|
61.37%
|
38.24%
|
47.14%
|
41.93%
|
48.46%
|
40.63%
|
58.9%
|
82.62%
|
151.1%
|
54.85%
|
39.29%
|
37.81%
|
37.32%
|
52.31%
|
|
|
-0.8%
|
9.2%
|
13.16%
|
30.67%
|
46.39%
|
47.28%
|
-12.09%
|
1.9%
|
4.29%
|
-1.19%
|
8.01%
|
12.24%
|
25.3%
|
32.79%
|
9.29%
|
-1.84%
|
-2.12%
|
1.52%
|
5.84%
|
24.04%
|
|
|
-0.57
|
5.88
|
8.77
|
17.41
|
19.88
|
14.42
|
-1.51
|
0.73
|
1.06
|
-0.28
|
1.83
|
3.26
|
5.57
|
4.96
|
0.94
|
-0.42
|
-0.67
|
0.49
|
1.78
|
6.97
|
|
|
-0.80
|
9.20
|
13.16
|
30.67
|
46.39
|
47.28
|
-12.09
|
1.90
|
4.29
|
-1.19
|
8.01
|
12.24
|
25.30
|
32.79
|
9.29
|
-1.84
|
-2.12
|
1.52
|
5.84
|
24.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.21
|
|
|
|
26.70
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.21
|
|
|
|
26.70
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|