P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
18K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
18K
|
€
16K
|
€
17K
|
€
17K
|
€
18K
|
€
25K
|
€
22K
|
€
21K
|
€
15K
|
€
13K
|
€
13K
|
|
|
€
4K
|
€
10K
|
€
6K
|
€
9K
|
€
7K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
9K
|
€
6K
|
€
3K
|
€
-4K
|
€
-941
|
|
|
€
110K
|
€
107K
|
€
97K
|
€
90K
|
€
82K
|
€
75K
|
€
70K
|
€
65K
|
€
62K
|
€
61K
|
€
57K
|
€
56K
|
€
48K
|
€
39K
|
€
33K
|
€
30K
|
€
33K
|
|
|
€
16K
|
€
21K
|
€
19K
|
€
18K
|
€
16K
|
€
16K
|
€
17K
|
€
15K
|
€
16K
|
€
15K
|
€
15K
|
€
26K
|
€
31K
|
€
26K
|
€
18K
|
€
14K
|
€
11K
|
|
|
€
619
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
17K
|
€
15K
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
15K
|
€
16K
|
€
16K
|
€
17K
|
€
24K
|
€
21K
|
€
19K
|
€
14K
|
€
11K
|
€
12K
|
|
|
€
7K
|
€
12K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
17K
|
€
18K
|
€
15K
|
€
10K
|
€
8K
|
€
8K
|
|
|
€
4K
|
€
10K
|
€
6K
|
€
9K
|
€
7K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
9K
|
€
6K
|
€
3K
|
€
-4K
|
€
-941
|
|
|
-
|
-
|
-
|
-
|
€
1
|
-
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
31K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87
|
€
233
|
€
151
|
€
914
|
€
2K
|
€
6K
|
€
3K
|
|
€
1K
|
€
2K
|
€
5K
|
€
13K
|
€
17K
|
€
555
|
€
873
|
€
1K
|
€
842
|
|
|
€
8K
|
€
14K
|
€
11K
|
€
13K
|
€
11K
|
€
12K
|
€
12K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|
€
15K
|
€
13K
|
€
10K
|
€
7K
|
€
247
|
€
3K
|
|
|
€
52K
|
€
44K
|
€
30K
|
€
19K
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
8K
|
€
6K
|
€
2K
|
€
1K
|
€
22K
|
€
15K
|
€
10K
|
€
7K
|
€
10K
|
|
|
10,77
|
5,15
|
3,92
|
2,93
|
1,22
|
1,15
|
1,11
|
1,18
|
1,31
|
1,19
|
1,07
|
1,02
|
2,24
|
3,08
|
2,94
|
1,74
|
2,68
|
|
|
-644,02
|
482,65
|
75,69
|
14,01
|
1,47
|
1,24
|
1,29
|
1,37
|
1,64
|
1,41
|
1,13
|
1,04
|
2,63
|
4,38
|
4,95
|
2,01
|
3,49
|
|
|
21,90
|
10,19
|
7,45
|
4,85
|
1,34
|
1,19
|
1,19
|
1,27
|
1,46
|
1,29
|
1,10
|
1,03
|
2,42
|
3,62
|
3,69
|
1,87
|
3,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
117K
|
€
107K
|
€
100K
|
€
108K
|
€
115K
|
€
126K
|
€
129K
|
€
145K
|
€
155K
|
€
161K
|
€
197K
|
€
155K
|
€
140K
|
€
137K
|
€
141K
|
€
145K
|
|
|
€
5K
|
€
11K
|
€
10K
|
€
10K
|
€
26K
|
€
40K
|
€
55K
|
€
64K
|
€
82K
|
€
94K
|
€
104K
|
€
142K
|
€
107K
|
€
101K
|
€
104K
|
€
111K
|
€
112K
|
|
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
24K
|
€
29K
|
€
32K
|
€
30K
|
€
23K
|
€
28K
|
€
26K
|
€
57K
|
€
17K
|
€
6K
|
€
4K
|
€
9K
|
€
5K
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
31K
|
€
57K
|
€
64K
|
€
78K
|
€
84K
|
€
88K
|
€
94K
|
€
99K
|
€
102K
|
€
106K
|
|
|
95,40%
|
90,97%
|
90,49%
|
90,22%
|
75,93%
|
65,03%
|
55,95%
|
50,71%
|
43,11%
|
39,09%
|
35,27%
|
28,16%
|
30,98%
|
27,89%
|
23,89%
|
21,07%
|
22,94%
|
|
|
|
|
|
|
|
0,13
|
0,30
|
0,48
|
0,91
|
1,06
|
1,37
|
1,51
|
1,85
|
2,40
|
3,02
|
3,44
|
3,18
|
|
|
0,49
|
0,64
|
0,69
|
0,69
|
1,83
|
2,62
|
3,44
|
4,34
|
5,18
|
5,98
|
6,14
|
5,98
|
5
|
5,26
|
7,39
|
9,71
|
9,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,29%
|
13,35%
|
11,14%
|
14,51%
|
13,71%
|
15,94%
|
17,71%
|
15,57%
|
14,39%
|
14,75%
|
14,65%
|
26,13%
|
26,23%
|
25,69%
|
20,69%
|
0,83%
|
8,44%
|
|
|
3,32%
|
9,24%
|
6,60%
|
9,65%
|
8,34%
|
5,93%
|
7,08%
|
4,82%
|
3,13%
|
3,13%
|
2,27%
|
13,80%
|
18,40%
|
16,10%
|
9,25%
|
-11,77%
|
-2,83%
|
|
|
3,16
|
8,40
|
5,98
|
8,71
|
6,33
|
3,86
|
3,96
|
2,45
|
1,35
|
1,22
|
0,80
|
3,89
|
5,70
|
4,49
|
2,21
|
-2,48
|
-0,65
|
|
|
3,32
|
9,24
|
6,60
|
9,65
|
8,34
|
5,93
|
7,08
|
4,82
|
3,13
|
3,13
|
2,27
|
13,80
|
18,40
|
16,10
|
9,25
|
-11,77
|
-2,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
35,12
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
35,12
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|