P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
-3K
|
€
-5K
|
€
239
|
€
10K
|
€
10K
|
€
12K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
11K
|
€
10K
|
€
6K
|
€
30K
|
€
300K
|
€
100K
|
|
|
€
-11K
|
€
-11K
|
€
-17K
|
€
-18K
|
€
-12K
|
€
-9K
|
€
-11K
|
€
-2K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
11K
|
€
68K
|
€
755
|
|
|
€
59K
|
€
70K
|
€
81K
|
€
98K
|
€
116K
|
€
128K
|
€
137K
|
€
147K
|
€
149K
|
€
145K
|
€
140K
|
€
134K
|
€
129K
|
€
123K
|
€
117K
|
€
113K
|
€
102K
|
€
34K
|
|
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
9K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
15K
|
€
16K
|
€
15K
|
€
11K
|
€
32K
|
€
317K
|
€
69K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
740
|
€
9K
|
€
10K
|
|
€
892
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
595
|
€
1K
|
€
-5K
|
€
-6K
|
€
-1K
|
€
3K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
9K
|
€
5K
|
€
28K
|
€
297K
|
€
97K
|
|
|
€
-10K
|
€
-10K
|
€
-16K
|
€
-17K
|
€
-12K
|
€
-8K
|
€
-9K
|
€
-805
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
3K
|
€
25K
|
€
294K
|
€
87K
|
|
|
€
-11K
|
€
-11K
|
€
-17K
|
€
-18K
|
€
-12K
|
€
-9K
|
€
-11K
|
€
-2K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
11K
|
€
68K
|
€
755
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-20K
|
€
76K
|
€
41K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-223K
|
€
-77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
93
|
€
94
|
€
94
|
€
94
|
€
2K
|
€
2K
|
€
41K
|
€
617
|
€
2K
|
€
101K
|
€
100K
|
€
101K
|
€
99K
|
€
107K
|
€
129K
|
€
110K
|
€
4K
|
|
|
€
-421
|
€
190
|
€
-6K
|
€
-7K
|
€
-1K
|
€
2K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
6K
|
€
14K
|
€
71K
|
€
10K
|
|
|
€
19K
|
€
20K
|
€
19K
|
€
26K
|
€
32K
|
€
33K
|
€
23K
|
€
102K
|
€
114K
|
€
107K
|
€
100K
|
€
92K
|
€
84K
|
€
75K
|
€
66K
|
€
60K
|
€
47K
|
€
-87K
|
|
|
3,07
|
2,27
|
2,24
|
3,66
|
12,76
|
13,32
|
3,24
|
10,55
|
66,27
|
44,88
|
87,16
|
12,72
|
6,03
|
2,65
|
2,06
|
1,77
|
1,73
|
0,05
|
|
|
3,61
|
2,34
|
2,32
|
3,75
|
13,70
|
14,65
|
3,30
|
10,73
|
66,27
|
44,88
|
87,16
|
12,72
|
6,03
|
2,65
|
2,06
|
1,77
|
1,73
|
0,05
|
|
|
3,32
|
2,30
|
2,28
|
3,70
|
13,21
|
13,95
|
3,27
|
10,64
|
66,27
|
44,88
|
87,16
|
12,72
|
6,03
|
2,65
|
2,06
|
1,77
|
1,73
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
85K
|
€
96K
|
€
107K
|
€
118K
|
€
130K
|
€
158K
|
€
178K
|
€
151K
|
€
147K
|
€
141K
|
€
142K
|
€
146K
|
€
168K
|
€
179K
|
€
191K
|
€
166K
|
€
285K
|
|
|
€
9K
|
€
15K
|
€
16K
|
€
10K
|
€
3K
|
€
3K
|
€
21K
|
€
31K
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
17K
|
€
45K
|
€
63K
|
€
78K
|
€
64K
|
€
252K
|
|
|
€
9K
|
€
15K
|
€
15K
|
€
9K
|
€
3K
|
€
3K
|
€
10K
|
€
11K
|
€
2K
|
€
2K
|
€
1K
|
€
8K
|
€
17K
|
€
45K
|
€
63K
|
€
78K
|
€
64K
|
€
92K
|
|
|
|
|
|
|
|
|
€
11K
|
€
20K
|
|
|
|
|
|
|
|
|
|
€
160K
|
|
|
86,35%
|
81,88%
|
83,74%
|
91,05%
|
97,67%
|
97,91%
|
86,66%
|
82,73%
|
98,84%
|
98,34%
|
99,18%
|
94,49%
|
88,55%
|
73,01%
|
65,06%
|
59,05%
|
61,48%
|
11,79%
|
|
|
|
|
|
|
|
|
0,08
|
0,14
|
|
|
|
|
|
|
|
|
|
4,76
|
|
|
15,58
|
11,27
|
|
|
|
1,06
|
2,57
|
3,41
|
0,19
|
0,27
|
0,13
|
0,87
|
1,64
|
4,98
|
11,89
|
2,82
|
0,22
|
2,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,72%
|
0,27%
|
-7,52%
|
-7,08%
|
-0,92%
|
1,58%
|
4,81%
|
5,43%
|
4,68%
|
5,08%
|
5,71%
|
5,89%
|
6,84%
|
7,08%
|
5,27%
|
12,07%
|
69,44%
|
30,69%
|
|
|
-19,39%
|
-15,37%
|
-21,08%
|
-18,27%
|
-10,39%
|
-6,99%
|
-7,99%
|
-1,25%
|
3,00%
|
3,33%
|
3,91%
|
4,01%
|
4,89%
|
5,02%
|
3,11%
|
9,84%
|
66,97%
|
2,24%
|
|
|
-16,75
|
-12,59
|
-17,65
|
-16,64
|
-10,14
|
-6,85
|
-6,92
|
-1,03
|
2,96
|
3,28
|
3,88
|
3,79
|
4,33
|
3,67
|
2,02
|
5,81
|
41,17
|
0,26
|
|
|
-19,39
|
-15,37
|
-21,08
|
-18,27
|
-10,39
|
-6,99
|
-7,99
|
-1,25
|
3,00
|
3,33
|
3,91
|
4,01
|
4,89
|
5,02
|
3,11
|
9,84
|
66,97
|
2,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|