P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
-713
|
€
-387
|
€
-3K
|
€
6K
|
€
-3K
|
€
8K
|
€
69K
|
€
-3K
|
€
-4K
|
€
88K
|
€
23K
|
€
57K
|
€
79K
|
€
50K
|
€
161K
|
€
122K
|
€
110K
|
€
202K
|
|
|
€
37K
|
€
10K
|
€
11K
|
€
16K
|
€
-8K
|
€
-25K
|
€
-13K
|
€
160K
|
€
67K
|
€
136K
|
€
27K
|
€
-31K
|
€
532
|
€
18K
|
€
24K
|
€
106K
|
€
71K
|
€
71K
|
€
79K
|
|
|
€
1,08M
|
€
1,05M
|
€
1,04M
|
€
1,03M
|
€
1,01M
|
€
1,02M
|
€
1,04M
|
€
1,06M
|
€
1,04M
|
€
969K
|
€
833K
|
€
806K
|
€
837K
|
€
837K
|
€
819K
|
€
794K
|
€
732K
|
€
661K
|
€
590K
|
|
|
€
71K
|
€
51K
|
€
51K
|
€
44K
|
€
52K
|
€
50K
|
€
50K
|
€
107K
|
€
49K
|
€
43K
|
€
108K
|
€
50K
|
€
83K
|
€
114K
|
€
84K
|
€
195K
|
€
148K
|
€
138K
|
€
227K
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
€
355
|
€
1K
|
€
6K
|
€
10K
|
€
182
|
€
36K
|
€
2K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
140K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
87,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
-5K
|
€
-3K
|
€
-5K
|
€
3K
|
€
-6K
|
€
5K
|
€
66K
|
€
-8K
|
€
-6K
|
€
85K
|
€
18K
|
€
55K
|
€
75K
|
€
46K
|
€
158K
|
€
116K
|
€
108K
|
€
200K
|
|
|
€
12K
|
€
-14K
|
€
-13K
|
€
-17K
|
€
-42K
|
€
-55K
|
€
-42K
|
€
16K
|
€
-66K
|
€
-64K
|
€
28K
|
€
-39K
|
€
-6K
|
€
24K
|
€
27K
|
€
142K
|
€
100K
|
€
94K
|
€
125K
|
|
|
€
37K
|
€
10K
|
€
11K
|
€
16K
|
€
-8K
|
€
-25K
|
€
-13K
|
€
160K
|
€
67K
|
€
136K
|
€
27K
|
€
-31K
|
€
532
|
€
18K
|
€
24K
|
€
106K
|
€
71K
|
€
71K
|
€
79K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
11K
|
-
|
€
0
|
-
|
€
1K
|
€
0
|
€
-11K
|
€
73K
|
€
332K
|
€
74K
|
€
0
|
€
5K
|
€
0
|
€
467K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
1K
|
|
€
11K
|
€
28K
|
€
35K
|
€
92K
|
€
181K
|
€
758
|
€
14
|
€
14
|
€
14
|
€
10
|
€
5K
|
€
102K
|
€
237K
|
|
|
|
|
|
€
45K
|
€
19K
|
€
21K
|
€
28K
|
€
37K
|
€
25K
|
€
35K
|
€
210K
|
€
125K
|
€
194K
|
€
84K
|
€
26K
|
€
62K
|
€
69K
|
€
43K
|
€
121K
|
€
87K
|
€
86K
|
€
155K
|
|
|
€
130K
|
€
60K
|
€
16K
|
€
-29K
|
€
121K
|
€
62K
|
€
28K
|
€
-6K
|
€
94K
|
€
-79K
|
€
-231K
|
€
-225K
|
€
-137K
|
€
121K
|
€
204K
|
€
275K
|
€
237K
|
€
195K
|
€
191K
|
|
|
30,43
|
32,95
|
2,50
|
0,56
|
12,32
|
37,33
|
1,29
|
0,97
|
1,62
|
0,69
|
0,13
|
0,06
|
0,65
|
2,27
|
4,56
|
3,90
|
3,24
|
2,59
|
3,92
|
|
|
30,43
|
32,95
|
2,50
|
0,56
|
12,32
|
37,33
|
1,29
|
0,97
|
1,64
|
0,69
|
0,13
|
0,06
|
0,65
|
2,31
|
4,56
|
3,90
|
3,65
|
2,59
|
13,01
|
|
|
185,46
|
415,32
|
73,29
|
12,12
|
67,12
|
390,41
|
7,76
|
4,08
|
3,42
|
1,87
|
1,27
|
1,31
|
0,65
|
2,29
|
4,56
|
3,90
|
3,43
|
2,59
|
6,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
1,05M
|
€
1,05M
|
€
1,09M
|
€
1,02M
|
€
1,02M
|
€
1,14M
|
€
1,28M
|
€
1,34M
|
€
1,36M
|
€
1,32M
|
€
1,36M
|
€
1,36M
|
€
1,31M
|
€
1,08M
|
€
1,13M
|
€
1,12M
|
€
1,10M
|
€
1,06M
|
|
|
€
4K
|
€
2K
|
€
10K
|
€
66K
|
€
11K
|
€
2K
|
€
97K
|
€
228K
|
€
299K
|
€
388K
|
€
484K
|
€
550K
|
€
527K
|
€
476K
|
€
257K
|
€
335K
|
€
386K
|
€
442K
|
€
468K
|
|
|
€
4K
|
€
2K
|
€
10K
|
€
66K
|
€
11K
|
€
2K
|
€
97K
|
€
208K
|
€
150K
|
€
256K
|
€
264K
|
€
240K
|
€
392K
|
€
95K
|
€
57K
|
€
95K
|
€
100K
|
€
122K
|
€
43K
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
148K
|
€
133K
|
€
219K
|
€
310K
|
€
134K
|
€
381K
|
€
200K
|
€
240K
|
€
280K
|
€
320K
|
€
402K
|
|
|
99,59%
|
99,82%
|
99,00%
|
93,96%
|
98,95%
|
99,83%
|
91,50%
|
82,26%
|
77,58%
|
71,38%
|
63,25%
|
59,46%
|
61,39%
|
63,72%
|
76,09%
|
70,35%
|
65,48%
|
59,91%
|
55,78%
|
|
|
|
|
|
|
|
|
|
0,02
|
0,14
|
0,14
|
0,26
|
0,38
|
0,16
|
0,46
|
0,24
|
0,30
|
0,38
|
0,48
|
0,68
|
|
|
0,24
|
|
|
|
3,52
|
|
18,84
|
3,45
|
|
|
5,68
|
29,77
|
9,51
|
6,37
|
5,63
|
2,12
|
3,33
|
4,08
|
2,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,10%
|
1,80%
|
1,99%
|
2,69%
|
3,65%
|
2,43%
|
3,33%
|
19,86%
|
12,06%
|
20,06%
|
10,10%
|
3,26%
|
7,39%
|
8,22%
|
5,31%
|
15,26%
|
11,85%
|
12,97%
|
26,28%
|
|
|
3,45%
|
0,91%
|
1,09%
|
1,55%
|
-0,80%
|
-2,44%
|
-1,21%
|
15,17%
|
6,47%
|
14,07%
|
3,19%
|
-3,88%
|
0,06%
|
2,16%
|
2,98%
|
13,35%
|
9,64%
|
10,79%
|
13,43%
|
|
|
3,44
|
0,91
|
1,08
|
1,46
|
-0,79
|
-2,44
|
-1,10
|
12,48
|
5,02
|
10,04
|
2,02
|
-2,31
|
0,04
|
1,38
|
2,27
|
9,39
|
6,31
|
6,46
|
7,49
|
|
|
3,45
|
0,91
|
1,09
|
1,55
|
-0,80
|
-2,44
|
-1,21
|
15,17
|
6,47
|
14,07
|
3,19
|
-3,88
|
0,06
|
2,16
|
2,98
|
13,35
|
9,64
|
10,79
|
13,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|