PB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
16K
|
€
20K
|
€
-769
|
€
-1K
|
€
-3K
|
€
890
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
684
|
€
-670
|
€
-4K
|
|
|
€
-43K
|
€
1K
|
€
12K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
211
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
-172
|
€
-2K
|
€
-6K
|
|
|
€
-27K
|
€
16K
|
€
15K
|
€
3K
|
€
4K
|
€
6K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
2K
|
€
-3K
|
€
-7K
|
€
-10K
|
€
-15K
|
€
-18K
|
€
-17K
|
€
-15K
|
|
|
-
|
€
11K
|
€
18K
|
€
134
|
€
204
|
€
268
|
€
863
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
175
|
-
|
-
|
|
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
€
598
|
€
94
|
€
281
|
€
208
|
€
197
|
|
|
|
€
54
|
|
|
Rémunérations et charges sociales
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
15K
|
€
19K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
543
|
€
2K
|
€
2K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
248
|
€
-1K
|
€
-4K
|
|
|
€
-12K
|
€
8K
|
€
13K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
543
|
€
2K
|
€
2K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
248
|
€
-1K
|
€
-4K
|
|
|
€
-43K
|
€
1K
|
€
12K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
211
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
-172
|
€
-2K
|
€
-6K
|
|
|
€
30K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37
|
€
162
|
€
3K
|
€
1K
|
€
677
|
€
2K
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|
€
366
|
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
-34K
|
€
8K
|
€
17K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
211
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
-172
|
€
-2K
|
€
-5K
|
|
|
€
-27K
|
€
7K
|
€
-946
|
€
3K
|
€
4K
|
|
|
|
|
€
5K
|
€
2K
|
€
-3K
|
|
€
-10K
|
€
-15K
|
€
-18K
|
€
-17K
|
€
-15K
|
|
|
0.80
|
1.05
|
0.94
|
6.69
|
9.64
|
|
|
|
|
9.16
|
3.22
|
0.12
|
|
0.35
|
0.14
|
0.09
|
0.17
|
0.18
|
|
|
0.67
|
1.05
|
0.94
|
6.69
|
9.64
|
|
|
|
|
9.16
|
3.22
|
0.12
|
|
0.35
|
0.14
|
0.09
|
0.14
|
0.11
|
|
|
0.83
|
1.05
|
0.94
|
6.69
|
9.64
|
|
|
|
|
9.16
|
3.22
|
0.12
|
|
0.35
|
0.14
|
0.09
|
0.17
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
150K
|
€
31K
|
€
3K
|
€
5K
|
€
6K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
2K
|
€
366
|
|
€
6K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
|
|
€
168K
|
€
134K
|
€
16K
|
€
484
|
€
484
|
|
|
|
|
€
598
|
€
692
|
€
3K
|
€
7K
|
€
16K
|
€
17K
|
€
19K
|
€
21K
|
€
18K
|
|
|
€
135K
|
€
134K
|
€
16K
|
€
484
|
€
484
|
|
|
|
|
€
598
|
€
692
|
€
3K
|
€
7K
|
€
16K
|
€
17K
|
€
19K
|
€
21K
|
€
18K
|
|
|
Dettes à long terme
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19.04%
|
10.68%
|
47.54%
|
85.06%
|
89.62%
|
100%
|
100%
|
100%
|
100%
|
89.08%
|
68.92%
|
-735.15%
|
|
-186.13%
|
-610.81%
|
-1031.02%
|
-493.94%
|
-448.82%
|
|
|
Ratio de la dette à long terme
|
-1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.82
|
0.87
|
|
|
|
|
|
|
0.15
|
0.15
|
0.68
|
1.41
|
3.04
|
4.62
|
77.84
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127.05%
|
51.69%
|
118.48%
|
-51.68%
|
-50.14%
|
-52.29%
|
2.26%
|
21.23%
|
26.15%
|
68.56%
|
275.48%
|
-143.96%
|
-57.29%
|
-44.31%
|
-18.05%
|
0.98%
|
13.68%
|
36.57%
|
|
|
159.47%
|
8.25%
|
81.25%
|
-51.68%
|
-50.14%
|
-52.29%
|
2.26%
|
21.23%
|
26.15%
|
68.56%
|
275.48%
|
-143.96%
|
-57.29%
|
-44.31%
|
-18.05%
|
0.98%
|
13.83%
|
36.74%
|
|
|
-30.37
|
0.88
|
38.63
|
-43.96
|
-44.94
|
-52.29
|
2.26
|
21.23
|
26.15
|
61.08
|
189.86
|
1,058.35
|
|
82.47
|
110.27
|
-10.06
|
-68.31
|
-164.89
|
|
|
159.47
|
8.25
|
81.25
|
-51.68
|
-50.14
|
-52.29
|
2.26
|
21.23
|
26.15
|
68.56
|
275.48
|
-143.96
|
-57.29
|
-44.31
|
-18.05
|
0.98
|
13.83
|
36.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|