P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
-5K
|
€
122K
|
€
63K
|
€
20K
|
€
21K
|
€
44K
|
€
48K
|
€
50K
|
€
88K
|
€
65K
|
€
37K
|
€
63K
|
€
50K
|
|
|
€
-42K
|
€
-13K
|
€
52K
|
€
8K
|
€
-12K
|
€
-25K
|
€
-2K
|
€
-29K
|
€
-17K
|
€
20K
|
€
-11K
|
€
17K
|
€
35K
|
€
22K
|
|
|
€
209
|
€
42K
|
€
55K
|
€
3K
|
€
-4K
|
€
8K
|
€
41K
|
€
43K
|
€
72K
|
€
89K
|
€
69K
|
€
80K
|
€
63K
|
€
28K
|
|
|
€
7
|
€
46K
|
€
78K
|
€
50K
|
€
15K
|
€
15K
|
€
43K
|
€
35K
|
€
51K
|
€
97K
|
€
65K
|
€
39K
|
€
64K
|
€
66K
|
|
|
€
2K
|
€
250
|
€
3K
|
€
10K
|
€
9K
|
€
4K
|
€
10K
|
€
9K
|
€
4K
|
€
18K
|
€
15K
|
€
26K
|
€
33K
|
€
22K
|
|
|
|
|
|
€
3K
|
|
|
€
2K
|
-
|
€
2K
|
|
|
€
3K
|
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-41K
|
€
45K
|
€
70K
|
€
62K
|
€
19K
|
€
20K
|
€
42K
|
€
34K
|
€
48K
|
€
86K
|
€
63K
|
€
35K
|
€
59K
|
€
49K
|
|
|
€
-41K
|
€
45K
|
€
70K
|
€
61K
|
€
18K
|
€
18K
|
€
41K
|
€
32K
|
€
36K
|
€
71K
|
€
48K
|
€
18K
|
€
47K
|
€
39K
|
|
|
€
-42K
|
€
-13K
|
€
52K
|
€
8K
|
€
-12K
|
€
-25K
|
€
-2K
|
€
-29K
|
€
-17K
|
€
20K
|
€
-11K
|
€
17K
|
€
35K
|
€
22K
|
|
|
|
|
|
-
|
-
|
€
885
|
€
0
|
€
-28K
|
€
912
|
€
31K
|
€
377
|
€
19K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
23K
|
€
1K
|
€
24K
|
€
6K
|
€
12K
|
€
27K
|
€
6K
|
€
7K
|
€
921
|
€
28K
|
€
74K
|
€
3K
|
|
|
€
-42K
|
€
-13K
|
€
52K
|
€
9K
|
€
-11K
|
€
-23K
|
€
-405
|
€
-28K
|
€
-5K
|
€
36K
|
€
5K
|
€
34K
|
€
46K
|
€
32K
|
|
|
€
136
|
€
42K
|
€
106K
|
€
3K
|
€
-6K
|
€
5K
|
€
36K
|
€
39K
|
€
45K
|
€
58K
|
€
43K
|
€
55K
|
€
47K
|
€
28K
|
|
|
1.00
|
2.26
|
19.45
|
1.13
|
0.82
|
1.28
|
2.89
|
2.39
|
2.78
|
2.80
|
2.28
|
1.68
|
1.83
|
1.92
|
|
|
1.03
|
2.72
|
27.43
|
1.29
|
0.86
|
1.40
|
3.29
|
2.93
|
3.13
|
2.97
|
2.38
|
1.71
|
1.89
|
1.92
|
|
|
1.01
|
2.47
|
22.76
|
1.21
|
0.84
|
1.34
|
3.07
|
2.63
|
2.95
|
2.88
|
2.33
|
1.69
|
1.86
|
1.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
75K
|
€
112K
|
€
25K
|
€
30K
|
€
25K
|
€
60K
|
€
72K
|
€
106K
|
€
137K
|
€
106K
|
€
180K
|
€
147K
|
€
106K
|
|
|
€
81K
|
€
33K
|
€
6K
|
€
21K
|
€
35K
|
€
17K
|
€
19K
|
€
30K
|
€
34K
|
€
48K
|
€
38K
|
€
101K
|
€
84K
|
€
78K
|
|
|
€
80K
|
€
31K
|
€
5K
|
€
20K
|
€
34K
|
€
16K
|
€
18K
|
€
25K
|
€
24K
|
€
31K
|
€
33K
|
€
80K
|
€
55K
|
€
30K
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
9K
|
€
16K
|
€
4K
|
€
20K
|
€
28K
|
€
48K
|
|
|
0.26%
|
55.86%
|
49.31%
|
13.7%
|
-14.58%
|
31.7%
|
67.92%
|
59.22%
|
67.98%
|
64.92%
|
64.64%
|
44.22%
|
42.77%
|
26.47%
|
|
|
|
|
|
|
|
|
0.00
|
0.04
|
0.12
|
0.18
|
0.06
|
0.26
|
0.45
|
1.71
|
|
|
|
0.73
|
0.08
|
0.34
|
1.79
|
0.87
|
0.45
|
0.87
|
0.70
|
0.56
|
0.59
|
2.87
|
1.43
|
1.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20046.17%
|
-31.27%
|
94.9%
|
267.45%
|
250.98%
|
-283.79%
|
-0.99%
|
-64.28%
|
-7.34%
|
39.88%
|
6.75%
|
42.77%
|
73.82%
|
113.63%
|
|
|
-20046.17%
|
-31.27%
|
93.87%
|
230.82%
|
279.64%
|
-311.26%
|
-5.06%
|
-68.03%
|
-23.61%
|
22.8%
|
-15.9%
|
21%
|
55.31%
|
77.97%
|
|
|
-51.34
|
-17.47
|
46.29
|
31.62
|
-40.77
|
-98.67
|
-3.44
|
-40.28
|
-16.05
|
14.80
|
-10.28
|
9.29
|
23.66
|
20.64
|
|
|
-20,046.17
|
-31.27
|
93.87
|
230.82
|
279.64
|
-311.26
|
-5.06
|
-68.03
|
-23.61
|
22.80
|
-15.90
|
21.00
|
55.31
|
77.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.48
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.48
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|