PX
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
19K
|
€
3K
|
€
14K
|
€
6K
|
€
28K
|
€
29K
|
€
26K
|
€
1K
|
€
-826
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-39K
|
€
6K
|
€
-6K
|
€
8K
|
€
37K
|
€
53K
|
|
|
€
17K
|
€
17K
|
€
1K
|
€
14K
|
€
-10K
|
€
21K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-430
|
€
-3K
|
€
-209
|
€
-2K
|
€
49K
|
€
-14K
|
€
473
|
€
-25K
|
€
723
|
€
19K
|
|
|
€
68K
|
€
67K
|
€
50K
|
€
49K
|
€
35K
|
€
45K
|
€
24K
|
€
30K
|
€
32K
|
€
36K
|
€
36K
|
€
39K
|
€
39K
|
€
42K
|
€
-7K
|
€
7K
|
€
6K
|
€
32K
|
€
32K
|
|
|
2,90
|
|
|
|
0,20
|
1,50
|
1,10
|
0,90
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
24K
|
€
4K
|
€
17K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
1K
|
€
8K
|
€
44K
|
€
69K
|
|
|
€
9K
|
€
2K
|
|
|
|
€
1K
|
€
3K
|
€
3K
|
€
77
|
|
|
|
|
|
€
889
|
€
595
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
8K
|
|
|
|
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500
|
€
18K
|
|
|
35,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,16%
|
92,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
19K
|
€
2K
|
€
14K
|
€
-9K
|
€
-33K
|
€
-6K
|
€
-757
|
€
-3K
|
€
-951
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-47K
|
€
5K
|
€
-7K
|
€
7K
|
€
35K
|
€
51K
|
|
|
€
21K
|
€
19K
|
€
2K
|
€
14K
|
€
-9K
|
€
-40K
|
€
-6K
|
€
-757
|
€
-3K
|
€
-951
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-51K
|
€
-10K
|
€
-22K
|
€
-15K
|
€
12K
|
€
32K
|
|
|
€
17K
|
€
17K
|
€
1K
|
€
14K
|
€
-10K
|
€
21K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-430
|
€
-3K
|
€
-209
|
€
-2K
|
€
49K
|
€
-14K
|
€
473
|
€
-25K
|
€
723
|
€
19K
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
€
1
|
€
-65K
|
-
|
€
20K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
2K
|
€
3K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
|
|
|
|
€
726
|
€
723
|
€
803
|
€
723
|
€
723
|
€
660
|
|
|
€
17K
|
€
17K
|
€
1K
|
€
14K
|
€
-10K
|
€
27K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-430
|
€
-3K
|
€
-209
|
€
-2K
|
€
52K
|
€
965
|
€
16K
|
€
-4K
|
€
24K
|
€
38K
|
|
|
€
68K
|
€
67K
|
|
€
49K
|
|
€
16K
|
€
-11K
|
€
-3K
|
€
2K
|
€
36K
|
€
36K
|
|
|
€
42K
|
€
43K
|
€
78K
|
€
20K
|
€
48K
|
€
38K
|
|
|
3,62
|
25,71
|
|
766,86
|
|
2,59
|
0,56
|
0,82
|
1,15
|
16,35
|
10
|
|
|
7,98
|
1,94
|
4,40
|
1,32
|
2,10
|
1,80
|
|
|
3,44
|
25,71
|
|
766,86
|
|
2,32
|
0,35
|
0,57
|
1,09
|
16,35
|
10
|
|
|
7,56
|
1,39
|
4,05
|
0,98
|
1,58
|
0,70
|
|
|
3,62
|
25,71
|
|
766,86
|
|
2,59
|
0,56
|
0,82
|
1,23
|
16,35
|
10
|
|
|
7,98
|
1,94
|
4,85
|
1,37
|
2,21
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
70K
|
€
50K
|
€
49K
|
€
35K
|
€
55K
|
€
49K
|
€
45K
|
€
47K
|
€
38K
|
€
40K
|
€
39K
|
€
39K
|
€
48K
|
€
154K
|
€
181K
|
€
243K
|
€
274K
|
€
272K
|
|
|
€
26K
|
€
3K
|
|
€
64
|
|
€
10K
|
€
25K
|
€
15K
|
€
15K
|
€
2K
|
€
4K
|
|
|
€
6K
|
€
161K
|
€
174K
|
€
236K
|
€
242K
|
€
240K
|
|
|
€
26K
|
€
3K
|
|
€
64
|
|
€
10K
|
€
25K
|
€
15K
|
€
14K
|
€
2K
|
€
4K
|
|
|
€
6K
|
€
46K
|
€
21K
|
€
60K
|
€
41K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
151K
|
€
174K
|
€
198K
|
€
192K
|
|
|
72,50%
|
96,11%
|
100,00%
|
99,87%
|
100,00%
|
81,48%
|
49,12%
|
67,12%
|
68,91%
|
93,88%
|
90,00%
|
100,00%
|
100,00%
|
87,47%
|
-4,37%
|
3,84%
|
2,67%
|
11,67%
|
11,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,15
|
21,76
|
26,82
|
6,20
|
6,05
|
|
|
1,22
|
0,14
|
|
0
|
|
|
|
|
|
|
|
|
|
|
32,90
|
|
35,51
|
6,84
|
4,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,36%
|
25,17%
|
2,67%
|
27,73%
|
-27,47%
|
60,57%
|
-26,92%
|
-6,59%
|
-9,35%
|
-1,21%
|
-8,93%
|
-0,53%
|
-6,05%
|
125,20%
|
-14,32%
|
223,78%
|
-60,50%
|
76,34%
|
120,57%
|
|
|
25,27%
|
25,17%
|
2,67%
|
27,73%
|
-27,47%
|
46,60%
|
-26,92%
|
-6,59%
|
-9,70%
|
-1,21%
|
-8,93%
|
-0,53%
|
-6,05%
|
116,12%
|
203,31%
|
6,80%
|
-392,62%
|
2,26%
|
59,32%
|
|
|
18,33
|
24,19
|
2,67
|
27,70
|
-27,47
|
37,97
|
-13,22
|
-4,43
|
-6,69
|
-1,14
|
-8,04
|
-0,53
|
-6,05
|
101,57
|
-8,88
|
0,26
|
-10,50
|
0,26
|
6,93
|
|
|
25,27
|
25,17
|
2,67
|
27,73
|
-27,47
|
46,60
|
-26,92
|
-6,59
|
-9,70
|
-1,21
|
-8,93
|
-0,53
|
-6,05
|
116,12
|
203,31
|
6,80
|
-392,62
|
2,26
|
59,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361,96
|
229,05
|
145,18
|
147,59
|
42,21
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361,96
|
229,05
|
145,18
|
147,59
|
42,21
|
|
|
Days Sales of Inventory (DSI)
|
8,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,53
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,90
|
|
|
|
0,20
|
1,50
|
1,10
|
0,90
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
€
673
|
€
3K
|
€
3K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|