P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,27M
|
€
1,51M
|
€
1,82M
|
€
1,48M
|
€
1,63M
|
€
1,70M
|
€
1,59M
|
€
1,49M
|
€
1,33M
|
€
1,35M
|
€
822K
|
€
1,13M
|
€
849K
|
|
|
€
217K
|
€
263K
|
€
473K
|
€
170K
|
€
307K
|
€
321K
|
€
253K
|
€
209K
|
€
154K
|
€
214K
|
€
32K
|
€
291K
|
€
181K
|
|
|
€
1,42M
|
€
2,41M
|
€
2,20M
|
€
1,77M
|
€
1,65M
|
€
1,34M
|
€
1,06M
|
€
1,05M
|
€
856K
|
€
721K
|
€
527K
|
€
608K
|
€
326K
|
|
|
16,10
|
16,10
|
17,10
|
16,10
|
17,10
|
19,10
|
20,10
|
20,40
|
20
|
18
|
15,80
|
15,80
|
16,30
|
|
|
€
488K
|
€
718K
|
€
1,08M
|
€
639K
|
€
879K
|
€
823K
|
€
619K
|
€
582K
|
€
490K
|
€
557K
|
€
167K
|
€
523K
|
€
308K
|
|
|
€
11K
|
€
22K
|
€
88K
|
€
14K
|
€
1K
|
€
17K
|
€
108K
|
€
6K
|
€
36K
|
€
32K
|
€
31K
|
€
177K
|
€
59K
|
|
|
€
90K
|
€
84K
|
€
88K
|
€
112K
|
€
58K
|
€
64K
|
€
64K
|
€
80K
|
€
69K
|
€
73K
|
€
144K
|
€
65K
|
€
51K
|
|
|
€
21K
|
€
57K
|
€
43K
|
€
45K
|
|
€
45K
|
€
250K
|
€
19K
|
€
19K
|
€
19K
|
€
113K
|
€
10K
|
€
5K
|
|
|
9,89%
|
21,74%
|
9,06%
|
26,43%
|
|
14,02%
|
98,88%
|
9,10%
|
12,36%
|
8,89%
|
352,66%
|
3,44%
|
2,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
405K
|
€
616K
|
€
907K
|
€
567K
|
€
743K
|
€
769K
|
€
701K
|
€
631K
|
€
573K
|
€
648K
|
€
210K
|
€
530K
|
€
372K
|
|
|
€
297K
|
€
379K
|
€
676K
|
€
282K
|
€
459K
|
€
484K
|
€
424K
|
€
357K
|
€
309K
|
€
404K
|
€
102K
|
€
462K
|
€
313K
|
|
|
€
217K
|
€
263K
|
€
473K
|
€
170K
|
€
307K
|
€
321K
|
€
253K
|
€
209K
|
€
154K
|
€
214K
|
€
32K
|
€
291K
|
€
181K
|
|
|
€
-1,26M
|
€
30K
|
€
328K
|
€
175K
|
€
123K
|
€
354K
|
€
107K
|
€
101K
|
€
292K
|
€
259K
|
€
1,94M
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
886K
|
€
1,17M
|
€
1,03M
|
€
869K
|
€
784K
|
€
677K
|
€
1,21M
|
€
673K
|
€
722K
|
€
683K
|
€
523K
|
€
762K
|
€
496K
|
|
|
€
324K
|
€
500K
|
€
704K
|
€
455K
|
€
591K
|
€
606K
|
€
529K
|
€
482K
|
€
418K
|
€
458K
|
€
141K
|
€
359K
|
€
253K
|
|
|
€
1,25M
|
€
1,23M
|
€
992K
|
€
860K
|
€
778K
|
€
448K
|
€
371K
|
€
335K
|
€
156K
|
€
259K
|
€
-441K
|
€
344K
|
€
121K
|
|
|
4,45
|
3,02
|
2,36
|
2,33
|
2,39
|
1,65
|
1,30
|
1,40
|
1,15
|
1,30
|
0,68
|
1,48
|
1,18
|
|
|
3,40
|
2,85
|
1,94
|
1,81
|
1,68
|
1,30
|
1,07
|
1,04
|
0,86
|
0,95
|
0,47
|
1,20
|
0,84
|
|
|
4,45
|
3,27
|
2,47
|
2,42
|
2,43
|
1,78
|
1,31
|
1,42
|
1,17
|
1,32
|
0,68
|
1,50
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,78M
|
€
3,52M
|
€
3,61M
|
€
3,28M
|
€
3,24M
|
€
3,24M
|
€
3,68M
|
€
3,45M
|
€
3,68M
|
€
3,57M
|
€
3,41M
|
€
1,56M
|
€
1,29M
|
|
|
€
363K
|
€
1,11M
|
€
1,41M
|
€
1,51M
|
€
1,60M
|
€
1,90M
|
€
2,61M
|
€
2,40M
|
€
2,83M
|
€
2,85M
|
€
2,89M
|
€
951K
|
€
948K
|
|
|
€
363K
|
€
564K
|
€
697K
|
€
621K
|
€
551K
|
€
640K
|
€
1,23M
|
€
831K
|
€
1,03M
|
€
848K
|
€
1,38M
|
€
707K
|
€
657K
|
|
|
|
€
500K
|
€
683K
|
€
862K
|
€
1,04M
|
€
1,21M
|
€
1,38M
|
€
1,56M
|
€
1,78M
|
€
1,99M
|
€
1,50M
|
€
237K
|
€
290K
|
|
|
79,62%
|
68,45%
|
60,93%
|
54,01%
|
50,71%
|
41,27%
|
28,90%
|
30,36%
|
23,24%
|
20,21%
|
15,42%
|
38,97%
|
25,36%
|
|
|
|
0,21
|
0,31
|
0,49
|
0,63
|
0,90
|
1,29
|
1,49
|
2,08
|
2,76
|
2,86
|
0,39
|
0,89
|
|
|
0,90
|
1,80
|
1,56
|
2,66
|
2,15
|
2,48
|
3,73
|
3,81
|
4,93
|
4,40
|
13,73
|
1,79
|
2,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,85%
|
20,78%
|
32,00%
|
25,69%
|
35,93%
|
45,27%
|
49,82%
|
46,12%
|
48,87%
|
63,44%
|
26,70%
|
59,07%
|
77,45%
|
|
|
15,27%
|
10,93%
|
21,49%
|
9,62%
|
18,64%
|
23,98%
|
23,80%
|
19,96%
|
17,96%
|
29,64%
|
6,09%
|
47,91%
|
55,59%
|
|
|
12,16
|
7,48
|
13,09
|
5,19
|
9,45
|
9,90
|
6,88
|
6,06
|
4,17
|
5,99
|
0,94
|
18,67
|
14,10
|
|
|
15,27
|
10,93
|
21,49
|
9,62
|
18,64
|
23,98
|
23,80
|
19,96
|
17,96
|
29,64
|
6,09
|
47,91
|
55,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,10
|
16,10
|
17,10
|
16,10
|
17,10
|
19,10
|
20,10
|
20,40
|
20
|
18
|
15,80
|
15,80
|
16,30
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
9K
|
€
4K
|
€
3K
|