P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
12K
|
€
27K
|
€
33K
|
€
38K
|
€
38K
|
€
40K
|
€
26K
|
€
32K
|
€
27K
|
€
31K
|
€
10K
|
€
12K
|
€
12K
|
€
4K
|
€
13K
|
€
17K
|
€
546
|
|
|
€
9K
|
€
9K
|
€
11K
|
€
12K
|
€
18K
|
€
18K
|
€
16K
|
€
5K
|
€
5K
|
€
6K
|
€
18K
|
€
99
|
€
1K
|
€
2K
|
€
-6K
|
€
1K
|
€
4K
|
€
-17K
|
|
|
€
137K
|
€
128K
|
€
119K
|
€
108K
|
€
96K
|
€
78K
|
€
60K
|
€
44K
|
€
39K
|
€
34K
|
€
29K
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
13K
|
€
12K
|
€
8K
|
|
|
€
20K
|
€
16K
|
€
31K
|
€
36K
|
€
41K
|
€
43K
|
€
37K
|
€
19K
|
€
21K
|
€
25K
|
€
33K
|
€
7K
|
€
8K
|
€
8K
|
€
2K
|
€
10K
|
€
14K
|
€
294
|
|
|
€
13K
|
€
7K
|
€
3K
|
€
21K
|
€
20K
|
€
6K
|
€
16K
|
€
15K
|
€
9K
|
€
5K
|
€
11K
|
€
6K
|
€
3K
|
€
7K
|
€
4K
|
€
2K
|
€
3K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
10K
|
€
26K
|
€
32K
|
€
37K
|
€
37K
|
€
38K
|
€
24K
|
€
24K
|
€
25K
|
€
30K
|
€
9K
|
€
11K
|
€
9K
|
€
2K
|
€
12K
|
€
16K
|
€
-2K
|
|
|
€
12K
|
€
9K
|
€
15K
|
€
21K
|
€
26K
|
€
28K
|
€
26K
|
€
13K
|
€
12K
|
€
12K
|
€
24K
|
€
4K
|
€
5K
|
€
5K
|
€
-3K
|
€
7K
|
€
9K
|
€
-13K
|
|
|
€
9K
|
€
9K
|
€
11K
|
€
12K
|
€
18K
|
€
18K
|
€
16K
|
€
5K
|
€
5K
|
€
6K
|
€
18K
|
€
99
|
€
1K
|
€
2K
|
€
-6K
|
€
1K
|
€
4K
|
€
-17K
|
|
|
€
0
|
€
0
|
€
1K
|
€
682
|
€
2K
|
€
-4K
|
€
60K
|
-
|
€
635
|
€
25K
|
€
8K
|
-
|
€
5K
|
€
4K
|
€
5K
|
€
382
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
16K
|
€
33K
|
€
44K
|
€
7K
|
€
14K
|
€
763
|
€
6K
|
€
6K
|
€
763
|
€
660
|
€
660
|
|
€
1K
|
€
1K
|
€
2K
|
|
|
€
11K
|
€
10K
|
€
22K
|
€
23K
|
€
30K
|
€
27K
|
€
28K
|
€
16K
|
€
16K
|
€
20K
|
€
23K
|
€
6K
|
€
7K
|
€
6K
|
€
-985
|
€
6K
|
€
11K
|
€
-6K
|
|
|
€
124K
|
€
114K
|
€
105K
|
€
93K
|
€
177K
|
€
62K
|
€
175K
|
€
32K
|
€
96K
|
€
92K
|
€
13K
|
€
6K
|
€
4K
|
€
7K
|
€
8K
|
€
17K
|
€
13K
|
€
11K
|
|
|
4,74
|
3,51
|
3,46
|
2,83
|
5,30
|
2,61
|
4,02
|
1,17
|
1,85
|
5,60
|
1,79
|
1,27
|
1,18
|
1,23
|
1,27
|
1,64
|
1,45
|
1,29
|
|
|
5,08
|
4,18
|
3,96
|
2,83
|
3,10
|
2,61
|
1,24
|
0,31
|
0,40
|
1,94
|
1,79
|
1,27
|
1,18
|
1,23
|
1,27
|
1,64
|
1,45
|
1,29
|
|
|
4,90
|
3,82
|
3,69
|
2,83
|
5,30
|
2,61
|
4,10
|
1,21
|
1,85
|
7,12
|
1,79
|
1,27
|
1,18
|
1,23
|
1,27
|
1,64
|
1,45
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
179K
|
€
169K
|
€
175K
|
€
258K
|
€
151K
|
€
296K
|
€
232K
|
€
235K
|
€
149K
|
€
45K
|
€
41K
|
€
47K
|
€
55K
|
€
57K
|
€
63K
|
€
68K
|
€
79K
|
|
|
€
38K
|
€
52K
|
€
50K
|
€
67K
|
€
162K
|
€
73K
|
€
236K
|
€
188K
|
€
196K
|
€
115K
|
€
16K
|
€
30K
|
€
37K
|
€
46K
|
€
50K
|
€
49K
|
€
56K
|
€
71K
|
|
|
€
32K
|
€
42K
|
€
40K
|
€
51K
|
€
41K
|
€
39K
|
€
57K
|
€
180K
|
€
113K
|
€
16K
|
€
16K
|
€
21K
|
€
24K
|
€
29K
|
€
29K
|
€
26K
|
€
29K
|
€
37K
|
|
|
€
5K
|
€
6K
|
€
7K
|
€
16K
|
€
121K
|
€
34K
|
€
178K
|
€
3K
|
€
83K
|
€
95K
|
|
€
9K
|
€
13K
|
€
17K
|
€
20K
|
€
24K
|
€
27K
|
€
34K
|
|
|
78,35%
|
71,19%
|
70,44%
|
61,73%
|
37,11%
|
51,51%
|
20,28%
|
19,03%
|
16,73%
|
23,01%
|
64,03%
|
25,83%
|
22,17%
|
16,39%
|
13,13%
|
21,31%
|
17,92%
|
10,27%
|
|
|
0,03
|
0,05
|
0,06
|
0,15
|
1,27
|
0,44
|
2,97
|
0,07
|
2,10
|
2,76
|
|
0,83
|
1,23
|
1,85
|
2,70
|
1,76
|
2,18
|
4,16
|
|
|
2,73
|
4,96
|
1,95
|
2,12
|
4,34
|
1,99
|
6,23
|
7,80
|
8,34
|
4,51
|
0,54
|
3,32
|
3,42
|
5,05
|
26,74
|
4,17
|
3,51
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,99%
|
8,03%
|
18,55%
|
21,06%
|
31,10%
|
34,44%
|
46,82%
|
36,47%
|
41,78%
|
56,87%
|
81,11%
|
52,47%
|
66,53%
|
62,37%
|
-13,11%
|
48,17%
|
88,72%
|
-72,65%
|
|
|
6,90%
|
6,69%
|
9,46%
|
11,07%
|
19,08%
|
22,70%
|
26,23%
|
10,93%
|
12,84%
|
16,72%
|
63,17%
|
0,94%
|
13,30%
|
16,93%
|
-78,19%
|
8,61%
|
33,44%
|
-210,29%
|
|
|
5,41
|
4,76
|
6,67
|
6,83
|
7,08
|
11,70
|
5,32
|
2,08
|
2,15
|
3,85
|
40,45
|
0,24
|
2,95
|
2,77
|
-10,27
|
1,84
|
5,99
|
-21,60
|
|
|
6,90
|
6,69
|
9,46
|
11,07
|
19,08
|
22,70
|
26,23
|
10,93
|
12,84
|
16,72
|
63,17
|
0,94
|
13,30
|
16,93
|
-78,19
|
8,61
|
33,44
|
-210,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|