P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
-146
|
€
-146
|
€
-57
|
€
18K
|
€
15K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
555
|
€
2K
|
€
-4K
|
|
|
€
-331
|
€
-973
|
€
-237
|
€
-141
|
€
15K
|
€
15K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
355
|
€
1K
|
€
-36K
|
|
|
€
40K
|
€
40K
|
€
41K
|
€
41K
|
€
41K
|
€
27K
|
€
12K
|
€
11K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
16K
|
€
13K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
405
|
€
1K
|
€
85
|
|
|
Impôts
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-564
|
€
-1K
|
€
-237
|
€
-141
|
€
18K
|
€
15K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
371
|
€
1K
|
€
-5K
|
|
|
€
-564
|
€
-1K
|
€
-237
|
€
-141
|
€
18K
|
€
15K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
371
|
€
1K
|
€
-36K
|
|
|
€
-331
|
€
-973
|
€
-237
|
€
-141
|
€
15K
|
€
15K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
355
|
€
1K
|
€
-36K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
41K
|
€
38K
|
€
44K
|
€
27K
|
€
12K
|
€
11K
|
€
9K
|
€
8K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
-331
|
€
-973
|
€
-237
|
€
-141
|
€
15K
|
€
15K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
355
|
€
1K
|
€
-5K
|
|
|
|
|
€
-206K
|
|
€
-206K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.17
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.17
|
|
-0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
499.68
|
|
15.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
287K
|
€
287K
|
€
288K
|
€
288K
|
€
291K
|
€
274K
|
€
259K
|
€
258K
|
€
256K
|
€
255K
|
€
254K
|
€
252K
|
€
251K
|
€
251K
|
€
249K
|
|
|
€
247K
|
€
247K
|
€
247K
|
€
247K
|
€
250K
|
€
247K
|
€
247K
|
€
247K
|
€
247K
|
€
247K
|
€
247K
|
€
247K
|
€
247K
|
€
247K
|
€
247K
|
|
|
|
|
€
82
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.83%
|
13.93%
|
14.22%
|
14.29%
|
14.19%
|
9.76%
|
4.71%
|
4.15%
|
3.63%
|
3.11%
|
2.63%
|
2.13%
|
1.62%
|
1.48%
|
0.97%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.27
|
17.02
|
162.65
|
178.26
|
177.83
|
192.12
|
189.53
|
188.08
|
666.40
|
188.53
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.83%
|
-2.43%
|
-0.58%
|
-0.34%
|
35.35%
|
54.31%
|
12.42%
|
12.95%
|
14.71%
|
15.94%
|
19.47%
|
24.16%
|
8.7%
|
34.82%
|
-200.25%
|
|
|
-0.83%
|
-2.43%
|
-0.58%
|
-0.34%
|
35.35%
|
54.31%
|
12.42%
|
12.95%
|
14.71%
|
15.94%
|
19.47%
|
24.16%
|
8.7%
|
34.82%
|
-1473.41%
|
|
|
-0.12
|
-0.34
|
-0.08
|
-0.05
|
5.02
|
5.30
|
0.59
|
0.54
|
0.53
|
0.50
|
0.51
|
0.51
|
0.14
|
0.52
|
-14.33
|
|
|
-0.83
|
-2.43
|
-0.58
|
-0.34
|
35.35
|
54.31
|
12.42
|
12.95
|
14.71
|
15.94
|
19.47
|
24.16
|
8.70
|
34.82
|
-1,473.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|