P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-9K
|
€
140K
|
€
-69K
|
€
-27K
|
€
166K
|
€
-489
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-6K
|
€
21K
|
€
70K
|
€
107K
|
|
|
€
-130K
|
€
33K
|
€
123K
|
€
-91K
|
€
-47K
|
€
132K
|
€
-68K
|
€
-49K
|
€
-21K
|
€
-11K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-14K
|
€
2K
|
€
37K
|
€
52K
|
|
|
€
119K
|
€
249K
|
€
216K
|
€
93K
|
€
184K
|
€
231K
|
€
99K
|
€
168K
|
€
-34K
|
€
-13K
|
€
-8K
|
€
-5K
|
€
920
|
€
4K
|
€
18K
|
€
16K
|
€
65K
|
|
|
€
5K
|
€
10K
|
€
137K
|
€
3K
|
€
6K
|
€
135K
|
€
4K
|
€
6K
|
-
|
-
|
-
|
-
|
€
32
|
€
148
|
€
15K
|
€
55K
|
€
116K
|
|
|
|
|
-
|
€
24K
|
|
|
|
|
|
|
|
|
|
€
525
|
€
13K
|
€
6K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
232,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-11K
|
€
139K
|
€
-70K
|
€
-28K
|
€
158K
|
€
-39K
|
€
-16K
|
€
-10K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-7K
|
€
-8K
|
€
20K
|
€
69K
|
€
106K
|
|
|
€
-6K
|
€
-11K
|
€
139K
|
€
-70K
|
€
-28K
|
€
153K
|
€
-39K
|
€
-16K
|
€
-10K
|
€
-9K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
-13K
|
€
7K
|
€
56K
|
€
83K
|
|
|
€
-130K
|
€
33K
|
€
123K
|
€
-91K
|
€
-47K
|
€
132K
|
€
-68K
|
€
-49K
|
€
-21K
|
€
-11K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-14K
|
€
2K
|
€
37K
|
€
52K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,46M
|
€
1,43M
|
€
1,40M
|
€
902K
|
€
73K
|
€
102K
|
€
271K
|
€
57K
|
€
1,17M
|
€
15K
|
€
3K
|
|
€
26
|
€
14K
|
€
30K
|
€
84K
|
€
61K
|
|
|
€
-130K
|
€
33K
|
€
123K
|
€
-91K
|
€
-47K
|
€
137K
|
€
-68K
|
€
-49K
|
€
-21K
|
€
-11K
|
€
-4K
|
€
-5K
|
€
-2K
|
€
-9K
|
€
15K
|
€
49K
|
€
75K
|
|
|
€
1,62M
|
€
1,75M
|
€
1,72M
|
€
93K
|
€
184K
|
€
231K
|
€
99K
|
€
168K
|
€
-34K
|
€
-13K
|
€
-8K
|
|
€
122
|
€
-18K
|
€
-9K
|
€
-786
|
€
64K
|
|
|
45,18
|
82,87
|
273,68
|
1,02
|
1,07
|
1,09
|
1,04
|
1,14
|
0,99
|
0,97
|
0,29
|
|
1,01
|
0,49
|
0,85
|
0,99
|
3,73
|
|
|
45,18
|
82,87
|
273,68
|
0,31
|
0,03
|
0,04
|
0,72
|
0,83
|
0,93
|
0,50
|
0,29
|
|
1,01
|
0,49
|
0,85
|
0,99
|
3,73
|
|
|
45,18
|
82,87
|
273,68
|
1,02
|
1,07
|
1,09
|
1,04
|
1,14
|
0,99
|
0,97
|
0,29
|
|
1,01
|
0,49
|
0,85
|
0,99
|
3,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,66M
|
€
1,77M
|
€
1,72M
|
€
3,85M
|
€
2,77M
|
€
2,80M
|
€
2,86M
|
€
1,33M
|
€
3,03M
|
€
500K
|
€
3K
|
|
€
16K
|
€
39K
|
€
78K
|
€
148K
|
€
116K
|
|
|
€
1,54M
|
€
1,52M
|
€
1,51M
|
€
3,76M
|
€
2,59M
|
€
2,57M
|
€
2,76M
|
€
1,16M
|
€
3,06M
|
€
513K
|
€
12K
|
€
5K
|
€
15K
|
€
35K
|
€
59K
|
€
132K
|
€
51K
|
|
|
€
37K
|
€
21K
|
€
6K
|
€
3,76M
|
€
2,59M
|
€
2,57M
|
€
2,76M
|
€
1,16M
|
€
3,06M
|
€
513K
|
€
12K
|
€
5K
|
€
15K
|
€
35K
|
€
59K
|
€
119K
|
€
23K
|
|
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
28K
|
|
|
7,17%
|
14,05%
|
12,54%
|
2,40%
|
6,63%
|
8,25%
|
3,47%
|
12,60%
|
-1,11%
|
-2,57%
|
-245,78%
|
|
5,71%
|
10,72%
|
23,49%
|
10,99%
|
55,94%
|
|
|
12,64
|
6,03
|
6,94
|
|
|
|
|
|
|
|
|
|
|
|
|
0,78
|
0,43
|
|
|
|
|
10,86
|
|
|
16,24
|
|
|
|
|
|
|
|
|
3
|
1,92
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-109,59%
|
13,13%
|
57,14%
|
-98,45%
|
-25,77%
|
59,46%
|
-68,88%
|
-28,94%
|
61,69%
|
84,15%
|
42,51%
|
102,58%
|
-219,72%
|
-212,40%
|
80,17%
|
302,55%
|
116,11%
|
|
|
-109,59%
|
13,13%
|
57,14%
|
-98,45%
|
-25,77%
|
57,00%
|
-68,88%
|
-28,94%
|
61,69%
|
84,15%
|
42,51%
|
119,42%
|
-355,21%
|
-334,59%
|
10,43%
|
224,69%
|
80,83%
|
|
|
-7,86
|
1,85
|
7,17
|
-2,37
|
-1,71
|
4,70
|
-2,39
|
-3,65
|
-0,68
|
-2,17
|
-104,47
|
|
-20,27
|
-35,85
|
2,45
|
24,68
|
45,21
|
|
|
-109,59
|
13,13
|
57,14
|
-98,45
|
-25,77
|
57,00
|
-68,88
|
-28,94
|
61,69
|
84,15
|
42,51
|
119,42
|
-355,21
|
-334,59
|
10,43
|
224,69
|
80,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|