P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
126K
|
€
94K
|
€
98K
|
€
98K
|
€
1,13M
|
€
113K
|
€
135K
|
€
205K
|
€
270K
|
€
16K
|
€
-55K
|
€
-11K
|
€
5K
|
€
2K
|
€
10K
|
€
12K
|
€
16K
|
€
16K
|
€
12K
|
|
|
€
-14K
|
€
-19K
|
€
-37K
|
€
-13K
|
€
-10K
|
€
752K
|
€
-77K
|
€
17K
|
€
27K
|
€
190K
|
€
-140K
|
€
-47K
|
€
-23K
|
€
-10K
|
€
-14K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
-7K
|
|
|
€
13K
|
€
27K
|
€
46K
|
€
83K
|
€
97K
|
€
107K
|
€
-45K
|
€
33K
|
€
26K
|
€
24K
|
€
-132K
|
€
7K
|
€
54K
|
€
77K
|
€
87K
|
€
101K
|
€
96K
|
€
90K
|
€
86K
|
€
82K
|
|
|
€
92K
|
€
89K
|
€
66K
|
€
70K
|
€
73K
|
€
899K
|
€
89K
|
€
108K
|
€
161K
|
€
215K
|
€
11K
|
€
264
|
€
3K
|
€
9K
|
€
5K
|
€
18K
|
€
22K
|
€
25K
|
€
25K
|
€
20K
|
|
|
|
|
|
|
€
23K
|
€
23K
|
€
4K
|
€
4K
|
|
|
|
|
|
€
534
|
|
€
335
|
€
369
|
€
313
|
€
148
|
€
285
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600K
|
|
€
10K
|
€
25K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,83%
|
|
59,25%
|
92,10%
|
17,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
125K
|
€
91K
|
€
96K
|
€
98K
|
€
1,12M
|
€
113K
|
€
135K
|
€
201K
|
€
269K
|
€
14K
|
€
-56K
|
€
-12K
|
€
2K
|
€
-289
|
€
8K
|
€
11K
|
€
14K
|
€
14K
|
€
11K
|
|
|
€
17K
|
€
13K
|
€
-6K
|
€
3K
|
€
7K
|
€
1,03M
|
€
22K
|
€
45K
|
€
62K
|
€
223K
|
€
-114K
|
€
-56K
|
€
-23K
|
€
-9K
|
€
-12K
|
€
5K
|
€
8K
|
€
5K
|
€
5K
|
€
862
|
|
|
€
-14K
|
€
-19K
|
€
-37K
|
€
-13K
|
€
-10K
|
€
752K
|
€
-77K
|
€
17K
|
€
27K
|
€
190K
|
€
-140K
|
€
-47K
|
€
-23K
|
€
-10K
|
€
-14K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
-7K
|
|
|
-
|
€
49K
|
€
342K
|
-
|
€
42K
|
-
|
€
19K
|
€
138K
|
€
805K
|
€
17K
|
|
|
-
|
€
874
|
€
39K
|
€
495
|
-
|
€
5K
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
18K
|
€
8K
|
€
3K
|
€
11K
|
€
13K
|
€
9K
|
€
4K
|
€
19K
|
€
6K
|
€
12K
|
€
4K
|
€
32K
|
€
49K
|
€
32K
|
€
77K
|
€
69K
|
€
62K
|
€
52K
|
€
38K
|
|
|
€
98K
|
€
93K
|
€
61K
|
€
79K
|
€
81K
|
€
842K
|
€
13K
|
€
107K
|
€
166K
|
€
236K
|
€
-12K
|
€
-47K
|
€
-12K
|
€
2K
|
€
-2K
|
€
8K
|
€
9K
|
€
13K
|
€
14K
|
€
3K
|
|
|
€
-639K
|
€
-628K
|
€
-576K
|
€
-439K
|
€
-426K
|
€
-370K
|
€
-520K
|
€
-423K
|
€
-292K
|
€
-188K
|
€
-299K
|
€
7K
|
€
23K
|
€
36K
|
€
35K
|
€
76K
|
€
68K
|
€
60K
|
€
52K
|
€
38K
|
|
|
0,02
|
0,03
|
0,01
|
0,01
|
0,02
|
0,51
|
0,75
|
0,24
|
0,48
|
0,78
|
0,68
|
1,13
|
3,36
|
3,65
|
192,96
|
151,89
|
120,83
|
33,45
|
163,50
|
96,94
|
|
|
0,02
|
0,03
|
0,01
|
0,01
|
0,02
|
0,51
|
0,01
|
0,24
|
0,04
|
0,01
|
0,01
|
0,08
|
3,36
|
3,65
|
192,96
|
151,89
|
120,83
|
33,45
|
163,50
|
96,94
|
|
|
0,02
|
0,03
|
0,01
|
0,01
|
0,02
|
0,51
|
0,76
|
0,24
|
0,48
|
0,78
|
0,68
|
1,13
|
3,36
|
3,65
|
192,96
|
151,89
|
120,83
|
33,45
|
163,50
|
96,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,39M
|
€
1,50M
|
€
1,55M
|
€
1,31M
|
€
1,41M
|
€
1,82M
|
€
3,08M
|
€
1,74M
|
€
1,83M
|
€
1,55M
|
€
1,55M
|
€
65K
|
€
64K
|
€
91K
|
€
87K
|
€
101K
|
€
96K
|
€
92K
|
€
86K
|
€
82K
|
|
|
€
1,37M
|
€
1,48M
|
€
1,51M
|
€
1,22M
|
€
1,31M
|
€
1,72M
|
€
3,12M
|
€
1,71M
|
€
1,81M
|
€
1,53M
|
€
1,68M
|
€
58K
|
€
10K
|
€
13K
|
€
180
|
€
505
|
€
571
|
€
2K
|
€
317
|
€
393
|
|
|
€
653K
|
€
648K
|
€
583K
|
€
442K
|
€
436K
|
€
751K
|
€
2,02M
|
€
556K
|
€
566K
|
€
846K
|
€
928K
|
€
58K
|
€
10K
|
€
13K
|
€
180
|
€
505
|
€
571
|
€
2K
|
€
317
|
€
393
|
|
|
€
720K
|
€
829K
|
€
925K
|
€
780K
|
€
873K
|
€
967K
|
€
1,06M
|
€
1,15M
|
€
1,24M
|
€
681K
|
€
755K
|
|
|
|
|
|
|
|
|
|
|
|
0,95%
|
1,81%
|
2,98%
|
6,38%
|
6,88%
|
5,86%
|
-1,45%
|
1,88%
|
1,41%
|
1,53%
|
-8,53%
|
11,50%
|
84,76%
|
85,22%
|
99,79%
|
99,50%
|
99,41%
|
97,99%
|
99,63%
|
99,52%
|
|
|
54,83
|
30,52
|
19,94
|
9,37
|
9,03
|
9,05
|
-23,69
|
35,17
|
48
|
28,74
|
-5,71
|
|
|
|
|
|
|
|
|
|
|
|
10,63
|
11,79
|
16,49
|
12,77
|
13,36
|
1,53
|
27,75
|
12,68
|
8,99
|
5,67
|
118,98
|
|
|
5,47
|
|
0,06
|
0,05
|
0,13
|
0,02
|
0,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
749,15%
|
342,04%
|
130,58%
|
95,32%
|
83,73%
|
788,27%
|
-29,70%
|
325,98%
|
641,96%
|
996,78%
|
9,02%
|
-628,09%
|
-22,93%
|
2,45%
|
-2,51%
|
8,22%
|
8,96%
|
14,77%
|
16,05%
|
4,02%
|
|
|
-106,99%
|
-70,67%
|
-79,50%
|
-16,21%
|
-10,46%
|
703,35%
|
173,16%
|
51,58%
|
105,03%
|
801,53%
|
105,65%
|
-628,09%
|
-42,25%
|
-12,41%
|
-15,53%
|
5,03%
|
5,71%
|
4,48%
|
5,14%
|
-7,97%
|
|
|
-1,01
|
-1,28
|
-2,37
|
-1,03
|
-0,72
|
41,19
|
-2,52
|
0,97
|
1,48
|
12,25
|
-9,01
|
-72,23
|
-35,82
|
-10,58
|
-15,50
|
5,01
|
5,67
|
4,39
|
5,12
|
-7,93
|
|
|
-106,99
|
-70,67
|
-79,50
|
-16,21
|
-10,46
|
703,35
|
173,16
|
51,58
|
105,03
|
801,53
|
105,65
|
-628,09
|
-42,25
|
-12,41
|
-15,53
|
5,03
|
5,71
|
4,48
|
5,14
|
-7,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|