P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
186K
|
€
115K
|
€
129K
|
€
32K
|
€
-13K
|
€
-877
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-9K
|
€
26K
|
€
32K
|
€
26K
|
€
273
|
|
|
€
10K
|
€
5K
|
€
17K
|
€
75K
|
€
7K
|
€
-26K
|
€
-930
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-33K
|
€
-7K
|
€
1K
|
€
-12K
|
€
-16K
|
|
|
€
1,01M
|
€
1,00M
|
€
259K
|
€
243K
|
€
168K
|
€
160K
|
€
-64K
|
€
-63K
|
€
-59K
|
€
-54K
|
€
-52K
|
€
-51K
|
€
-47K
|
€
-15K
|
€
-8K
|
€
-9K
|
€
2K
|
|
|
€
134K
|
€
182K
|
€
94K
|
€
123K
|
€
33K
|
€
7K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
10K
|
€
15K
|
€
18K
|
€
94
|
|
|
€
4K
|
€
9K
|
€
9K
|
€
491
|
|
|
|
|
|
|
|
|
€
14
|
€
510
|
€
2K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
170K
|
€
101K
|
€
122K
|
€
31K
|
€
-17K
|
€
-877
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-12K
|
€
11K
|
€
18K
|
€
20K
|
€
-1K
|
|
|
€
93K
|
€
122K
|
€
90K
|
€
115K
|
€
25K
|
€
-26K
|
€
-877
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-12K
|
€
8K
|
€
13K
|
€
16K
|
€
-6K
|
|
|
€
10K
|
€
5K
|
€
17K
|
€
75K
|
€
7K
|
€
-26K
|
€
-930
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-33K
|
€
-7K
|
€
1K
|
€
-12K
|
€
-16K
|
|
|
€
0
|
€
416K
|
€
198K
|
-
|
-
|
|
|
|
|
|
|
|
|
€
-4K
|
€
8K
|
€
549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
16K
|
€
37K
|
€
5K
|
€
10K
|
€
9K
|
€
20
|
€
25
|
€
117
|
€
41
|
€
61
|
€
74
|
€
6K
|
|
€
4K
|
|
€
5K
|
|
|
€
29K
|
€
53K
|
€
28K
|
€
81K
|
€
14K
|
€
-17K
|
€
-930
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-33K
|
€
-4K
|
€
7K
|
€
-8K
|
€
-11K
|
|
|
€
2,43M
|
€
2,49M
|
€
2,54M
|
€
2,67M
|
€
2,18M
|
€
-3K
|
€
-64K
|
€
-63K
|
€
-59K
|
€
-54K
|
€
-52K
|
€
-51K
|
€
-47K
|
€
280K
|
€
222K
|
€
247K
|
€
308K
|
|
|
2,23
|
3,76
|
4,41
|
14,39
|
29,63
|
0,78
|
0
|
0
|
0
|
0
|
0
|
0
|
0,11
|
2,27
|
2,02
|
2,07
|
3,64
|
|
|
0,14
|
0,54
|
0,05
|
0,03
|
0,14
|
0,78
|
0
|
0
|
0
|
0
|
0
|
0
|
0,11
|
0,01
|
0,12
|
0,03
|
0,12
|
|
|
2,23
|
3,76
|
4,41
|
14,39
|
29,63
|
0,78
|
0
|
0
|
0
|
0
|
0
|
0
|
0,11
|
2,30
|
2,05
|
2,29
|
3,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,21M
|
€
4,21M
|
€
3,74M
|
€
3,13M
|
€
2,52M
|
€
287K
|
€
20
|
€
25
|
€
117
|
€
41
|
€
61
|
€
74
|
€
6K
|
€
508K
|
€
452K
|
€
489K
|
€
436K
|
|
|
€
4,20M
|
€
3,21M
|
€
3,48M
|
€
2,89M
|
€
2,35M
|
€
126K
|
€
64K
|
€
63K
|
€
59K
|
€
54K
|
€
52K
|
€
51K
|
€
53K
|
€
522K
|
€
460K
|
€
498K
|
€
434K
|
|
|
€
1,98M
|
€
902K
|
€
745K
|
€
199K
|
€
76K
|
€
12K
|
€
64K
|
€
63K
|
€
59K
|
€
54K
|
€
52K
|
€
51K
|
€
53K
|
€
218K
|
€
214K
|
€
208K
|
€
107K
|
|
|
€
2,22M
|
€
2,31M
|
€
2,74M
|
€
2,69M
|
€
2,28M
|
€
114K
|
|
|
|
|
|
|
|
€
302K
|
€
243K
|
€
268K
|
€
318K
|
|
|
19,42%
|
23,77%
|
6,93%
|
7,75%
|
6,65%
|
55,98%
|
-317 605,00%
|
-250 364,00%
|
-50 672,65%
|
-131 858,54%
|
-85 400,00%
|
-68 440,54%
|
-834,56%
|
-2,88%
|
-1,74%
|
-1,91%
|
0,52%
|
|
|
2,19
|
2,31
|
10,56
|
11,09
|
13,58
|
0,71
|
|
|
|
|
|
|
|
-20,61
|
-30,98
|
-28,68
|
139,36
|
|
|
37,64
|
18,89
|
34,39
|
23,68
|
74,83
|
|
|
|
|
|
|
|
|
47,51
|
24,94
|
25,07
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,84%
|
5,27%
|
10,74%
|
33,53%
|
8,34%
|
-10,83%
|
1,46%
|
5,28%
|
8,81%
|
3,64%
|
2,78%
|
6,45%
|
69,11%
|
26,65%
|
-85,56%
|
84,27%
|
-480,21%
|
|
|
0,98%
|
0,48%
|
6,40%
|
30,80%
|
4,41%
|
-16,24%
|
1,46%
|
5,28%
|
8,81%
|
3,64%
|
2,78%
|
6,45%
|
69,11%
|
46,34%
|
-18,79%
|
124,43%
|
-716,15%
|
|
|
0,19
|
0,11
|
0,44
|
2,39
|
0,29
|
-9,09
|
-4 650
|
-13 216
|
-4 465,81
|
-4 800
|
-2 373,77
|
-4 416,22
|
-576,75
|
-1,34
|
0,33
|
-2,38
|
-3,74
|
|
|
0,98
|
0,48
|
6,40
|
30,80
|
4,41
|
-16,24
|
1,46
|
5,28
|
8,81
|
3,64
|
2,78
|
6,45
|
69,11
|
46,34
|
-18,79
|
124,43
|
-716,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
|