PD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
327K
|
€
354K
|
€
259K
|
€
271K
|
€
215K
|
€
197K
|
€
209K
|
€
221K
|
€
258K
|
€
171K
|
€
167K
|
€
204K
|
€
159K
|
€
189K
|
€
209K
|
€
163K
|
€
145K
|
€
147K
|
€
146K
|
|
|
€
92K
|
€
77K
|
€
101K
|
€
41K
|
€
79K
|
€
61K
|
€
39K
|
€
5K
|
€
33K
|
€
63K
|
€
38
|
€
3K
|
€
31K
|
€
7K
|
€
18K
|
€
17K
|
€
7K
|
€
6K
|
€
19K
|
€
22K
|
|
|
€
440K
|
€
487K
|
€
410K
|
€
309K
|
€
268K
|
€
189K
|
€
158K
|
€
215K
|
€
230K
|
€
197K
|
€
134K
|
€
134K
|
€
131K
|
€
99K
|
€
92K
|
€
85K
|
€
68K
|
€
61K
|
€
55K
|
€
36K
|
|
|
3
|
2
|
3
|
3
|
3
|
2
|
1,90
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,90
|
2
|
1,80
|
|
|
€
212K
|
€
189K
|
€
183K
|
€
134K
|
€
174K
|
€
124K
|
€
105K
|
€
81K
|
€
115K
|
€
152K
|
€
66K
|
€
60K
|
€
95K
|
€
55K
|
€
87K
|
€
90K
|
€
55K
|
€
42K
|
€
85K
|
€
135K
|
|
|
€
44K
|
€
40K
|
€
46K
|
€
23K
|
€
40K
|
€
49K
|
€
55K
|
€
36K
|
€
28K
|
€
51K
|
€
18K
|
€
11K
|
€
33K
|
€
18K
|
€
46K
|
€
21K
|
€
9K
|
€
11K
|
€
13K
|
€
12K
|
|
|
€
37K
|
€
24K
|
€
24K
|
€
17K
|
€
11K
|
€
13K
|
€
7K
|
€
6K
|
€
6K
|
€
10K
|
€
9K
|
€
8K
|
€
6K
|
€
1K
|
€
14K
|
€
10K
|
€
6K
|
€
2K
|
€
5K
|
€
4K
|
|
|
€
140K
|
|
|
|
-
|
€
30K
|
€
96K
|
€
20K
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
151,89%
|
|
|
|
0,00%
|
49,42%
|
244,30%
|
380,43%
|
|
|
|
|
|
|
56,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
171K
|
€
162K
|
€
121K
|
€
154K
|
€
120K
|
€
103K
|
€
74K
|
€
109K
|
€
150K
|
€
74K
|
€
73K
|
€
103K
|
€
68K
|
€
100K
|
€
101K
|
€
73K
|
€
54K
|
€
103K
|
€
99K
|
|
|
€
139K
|
€
119K
|
€
147K
|
€
65K
|
€
113K
|
€
88K
|
€
59K
|
€
14K
|
€
52K
|
€
102K
|
€
12K
|
€
18K
|
€
51K
|
€
22K
|
€
42K
|
€
45K
|
€
19K
|
€
21K
|
€
48K
|
€
42K
|
|
|
€
92K
|
€
77K
|
€
101K
|
€
41K
|
€
79K
|
€
61K
|
€
39K
|
€
5K
|
€
33K
|
€
63K
|
€
38
|
€
3K
|
€
31K
|
€
7K
|
€
18K
|
€
17K
|
€
7K
|
€
6K
|
€
19K
|
€
22K
|
|
|
€
100K
|
€
248K
|
€
311K
|
€
112K
|
€
29K
|
|
|
€
13K
|
€
32K
|
€
5K
|
€
51K
|
€
58K
|
€
49K
|
€
70K
|
€
97K
|
€
53K
|
€
19K
|
€
19K
|
€
41K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
294K
|
€
276K
|
€
160K
|
€
189K
|
€
189K
|
€
126K
|
€
72K
|
€
115K
|
€
133K
|
€
51K
|
€
110K
|
€
99K
|
€
46K
|
€
63K
|
€
29K
|
€
2K
|
€
9K
|
€
18K
|
€
2K
|
|
|
€
164K
|
€
129K
|
€
116K
|
€
97K
|
€
120K
|
€
93K
|
€
84K
|
€
65K
|
€
90K
|
€
111K
|
€
62K
|
€
57K
|
€
83K
|
€
54K
|
€
75K
|
€
74K
|
€
60K
|
€
39K
|
€
73K
|
€
79K
|
|
|
€
161K
|
€
274K
|
€
306K
|
€
261K
|
€
269K
|
€
213K
|
€
200K
|
€
177K
|
€
189K
|
€
163K
|
€
108K
|
€
108K
|
€
135K
|
€
98K
|
€
123K
|
€
82K
|
€
55K
|
€
45K
|
€
40K
|
€
35K
|
|
|
1,44
|
1,85
|
2,13
|
2,26
|
2,20
|
1,88
|
2,09
|
2,16
|
1,97
|
1,77
|
1,72
|
1,44
|
1,57
|
1,41
|
1,38
|
1,50
|
1,30
|
1,29
|
1,24
|
1,24
|
|
|
0,95
|
1,27
|
1,51
|
1,47
|
1,39
|
1,35
|
1,26
|
1,16
|
1,15
|
1,01
|
0,93
|
0,88
|
0,86
|
0,57
|
0,50
|
0,69
|
0,63
|
0,52
|
0,58
|
0,74
|
|
|
1,45
|
1,86
|
2,14
|
2,26
|
2,20
|
1,88
|
2,14
|
2,16
|
1,97
|
1,77
|
1,72
|
1,44
|
1,57
|
1,42
|
1,38
|
1,50
|
1,30
|
1,29
|
1,24
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,25M
|
€
1,04M
|
€
654K
|
€
605K
|
€
566K
|
€
487K
|
€
464K
|
€
564K
|
€
582K
|
€
516K
|
€
621K
|
€
642K
|
€
611K
|
€
694K
|
€
438K
|
€
442K
|
€
440K
|
€
489K
|
€
479K
|
|
|
€
765K
|
€
763K
|
€
628K
|
€
345K
|
€
337K
|
€
377K
|
€
329K
|
€
249K
|
€
334K
|
€
384K
|
€
382K
|
€
488K
|
€
512K
|
€
511K
|
€
602K
|
€
354K
|
€
374K
|
€
379K
|
€
434K
|
€
442K
|
|
|
€
364K
|
€
322K
|
€
270K
|
€
207K
|
€
224K
|
€
242K
|
€
180K
|
€
152K
|
€
193K
|
€
212K
|
€
150K
|
€
245K
|
€
236K
|
€
239K
|
€
320K
|
€
162K
|
€
184K
|
€
153K
|
€
169K
|
€
144K
|
|
|
€
397K
|
€
439K
|
€
357K
|
€
138K
|
€
113K
|
€
135K
|
€
144K
|
€
96K
|
€
140K
|
€
172K
|
€
233K
|
€
243K
|
€
276K
|
€
271K
|
€
281K
|
€
192K
|
€
191K
|
€
226K
|
€
265K
|
€
295K
|
|
|
36,51%
|
38,97%
|
39,49%
|
47,26%
|
44,25%
|
33,38%
|
32,51%
|
46,37%
|
40,77%
|
33,90%
|
25,92%
|
21,52%
|
20,33%
|
16,27%
|
13,31%
|
19,34%
|
15,30%
|
13,87%
|
11,31%
|
7,61%
|
|
|
0,90
|
0,90
|
0,87
|
0,45
|
0,42
|
0,72
|
0,91
|
0,45
|
0,61
|
0,87
|
1,74
|
1,82
|
2,11
|
2,73
|
3,05
|
2,26
|
2,82
|
3,70
|
4,79
|
8,12
|
|
|
3,61
|
4,47
|
3,87
|
2,86
|
2,18
|
3,14
|
3,18
|
3,38
|
3,05
|
2,56
|
5,14
|
6,72
|
4,97
|
7,48
|
6,04
|
3,48
|
5,14
|
6,96
|
4,23
|
4,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,35%
|
26,44%
|
28,39%
|
31,32%
|
44,84%
|
49,14%
|
53,06%
|
30,01%
|
39,35%
|
56,49%
|
46,26%
|
42,89%
|
63,68%
|
53,96%
|
81,20%
|
86,93%
|
89,34%
|
64,70%
|
132,78%
|
216,04%
|
|
|
20,89%
|
15,86%
|
24,62%
|
13,36%
|
29,43%
|
32,12%
|
24,83%
|
2,45%
|
14,19%
|
32,15%
|
0,03%
|
2,35%
|
23,90%
|
7,02%
|
19,08%
|
20,29%
|
9,72%
|
9,35%
|
34,16%
|
60,43%
|
|
|
7,63
|
6,18
|
9,72
|
6,31
|
13,02
|
10,72
|
8,07
|
1,14
|
5,79
|
10,90
|
0,01
|
0,51
|
4,86
|
1,14
|
2,54
|
3,92
|
1,49
|
1,30
|
3,86
|
4,60
|
|
|
20,89
|
15,86
|
24,62
|
13,36
|
29,43
|
32,12
|
24,83
|
2,45
|
14,19
|
32,15
|
0,03
|
2,35
|
23,90
|
7,02
|
19,08
|
20,29
|
9,72
|
9,35
|
34,16
|
60,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,24
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,24
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2
|
3
|
3
|
3
|
2
|
1,90
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,90
|
2
|
1,80
|
|
|
€
12K
|
€
12K
|
€
8K
|
€
6K
|
€
4K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
701
|
€
7K
|
€
5K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|