P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
159K
|
€
8K
|
€
-459
|
€
22K
|
€
-890
|
€
-976
|
€
-1K
|
€
2K
|
€
-699
|
€
-2K
|
€
-2K
|
€
-5K
|
€
12K
|
€
31K
|
€
-3K
|
€
-7K
|
€
64K
|
€
-46K
|
|
|
€
28K
|
€
51K
|
€
-558
|
€
-7K
|
€
21K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-541
|
€
-3K
|
€
-6K
|
€
-6K
|
€
-10K
|
€
6K
|
€
21K
|
€
-11K
|
€
18K
|
€
57K
|
€
-63K
|
|
|
€
103K
|
€
75K
|
€
-9K
|
€
-8K
|
€
-645
|
€
-22K
|
€
-21K
|
€
-19K
|
€
-14K
|
€
-14K
|
€
-10K
|
€
-4K
|
€
2K
|
€
12K
|
€
6K
|
€
-16K
|
€
346K
|
€
328K
|
€
271K
|
|
|
€
69K
|
€
148K
|
€
5K
|
-
|
€
15K
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
€
67
|
€
10K
|
€
24K
|
-
|
€
17K
|
€
86K
|
€
13K
|
|
|
€
10K
|
€
6K
|
-
|
€
7K
|
|
|
|
|
|
|
|
|
|
€
671
|
€
2K
|
€
45
|
€
2K
|
€
88
|
€
2
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
158K
|
€
8K
|
€
-459
|
€
22K
|
€
-978
|
€
-2K
|
€
-1K
|
€
2K
|
€
-754
|
€
-2K
|
€
-2K
|
€
-6K
|
€
12K
|
€
30K
|
€
-4K
|
€
-8K
|
€
64K
|
€
-54K
|
|
|
€
71K
|
€
158K
|
€
8K
|
€
-459
|
€
22K
|
€
-978
|
€
-2K
|
€
-4K
|
€
-455
|
€
-3K
|
€
-6K
|
€
-6K
|
€
-9K
|
€
8K
|
€
24K
|
€
-11K
|
€
-14K
|
€
58K
|
€
-60K
|
|
|
€
28K
|
€
51K
|
€
-558
|
€
-7K
|
€
21K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-541
|
€
-3K
|
€
-6K
|
€
-6K
|
€
-10K
|
€
6K
|
€
21K
|
€
-11K
|
€
18K
|
€
57K
|
€
-63K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
349
|
€
10K
|
€
22K
|
€
0
|
€
2K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
60K
|
€
9K
|
€
9
|
€
30
|
€
132
|
€
68
|
€
40
|
€
21
|
€
375
|
€
24
|
€
802
|
€
120
|
€
296
|
€
6K
|
€
3K
|
€
129
|
€
575
|
€
420
|
|
|
€
28K
|
€
51K
|
€
-558
|
€
-7K
|
€
21K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
2K
|
€
-755
|
€
-2K
|
€
-2K
|
€
-6K
|
€
10K
|
€
28K
|
€
-4K
|
€
24K
|
€
63K
|
€
-57K
|
|
|
€
728K
|
€
994K
|
€
521K
|
€
-8K
|
€
-645
|
€
-22K
|
€
-21K
|
€
-21K
|
€
-20K
|
€
-22K
|
€
-21K
|
€
-19K
|
€
-17K
|
€
-11K
|
€
-11K
|
€
-20K
|
€
341K
|
€
321K
|
€
263K
|
|
|
72.43
|
109.71
|
|
0.00
|
0.04
|
0.33
|
0.36
|
0.33
|
0.34
|
0.34
|
0.34
|
0.39
|
0.40
|
0.59
|
0.51
|
0.41
|
34.14
|
47.80
|
41.63
|
|
|
20.56
|
19.43
|
|
0.00
|
0.04
|
0.33
|
0.36
|
0.33
|
0.34
|
0.34
|
0.34
|
0.39
|
0.40
|
0.59
|
0.56
|
0.41
|
34.14
|
48.45
|
41.63
|
|
|
72.58
|
163.46
|
|
0.00
|
0.04
|
0.33
|
0.36
|
0.33
|
0.34
|
0.34
|
0.34
|
0.39
|
0.40
|
0.59
|
0.53
|
0.41
|
34.14
|
48.12
|
41.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
738K
|
€
1.00M
|
€
521K
|
€
9
|
€
30
|
€
11K
|
€
12K
|
€
13K
|
€
16K
|
€
19K
|
€
22K
|
€
26K
|
€
30K
|
€
38K
|
€
38K
|
€
36K
|
€
359K
|
€
342K
|
€
288K
|
|
|
€
635K
|
€
928K
|
€
530K
|
€
8K
|
€
675
|
€
33K
|
€
33K
|
€
32K
|
€
30K
|
€
33K
|
€
32K
|
€
31K
|
€
28K
|
€
26K
|
€
32K
|
€
52K
|
€
13K
|
€
14K
|
€
17K
|
|
|
€
10K
|
€
6K
|
-
|
€
8K
|
€
675
|
€
33K
|
€
33K
|
€
32K
|
€
30K
|
€
33K
|
€
32K
|
€
31K
|
€
28K
|
€
26K
|
€
22K
|
€
34K
|
€
10K
|
€
7K
|
€
6K
|
|
|
€
625K
|
€
919K
|
€
530K
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
18K
|
€
3K
|
€
7K
|
€
10K
|
|
|
13.95%
|
7.45%
|
-1.65%
|
-87427.11%
|
-2122.59%
|
-205.6%
|
-178.03%
|
-141.9%
|
-92.09%
|
-71.31%
|
-47.77%
|
-15.76%
|
6.41%
|
30.94%
|
14.84%
|
-43.02%
|
96.29%
|
95.99%
|
94.11%
|
|
|
6.07
|
12.29
|
-61.49
|
|
|
|
|
|
|
|
|
|
|
|
1.65
|
-1.16
|
0.01
|
0.02
|
0.04
|
|
|
8.99
|
5.86
|
70.12
|
|
0.03
|
|
|
|
13.39
|
|
|
|
|
2.18
|
1.05
|
|
|
0.21
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.37%
|
68.73%
|
6.48%
|
92%
|
-3321.91%
|
4.82%
|
11.86%
|
7.52%
|
-14.99%
|
5.45%
|
23.84%
|
52.07%
|
-310.01%
|
85.52%
|
494.65%
|
28.73%
|
7.01%
|
19.17%
|
-20.93%
|
|
|
27.37%
|
68.73%
|
6.48%
|
92%
|
-3321.91%
|
4.82%
|
11.86%
|
22.12%
|
3.75%
|
24.92%
|
60.1%
|
145.76%
|
-514.77%
|
52.21%
|
378.79%
|
73.16%
|
5.2%
|
17.26%
|
-23.05%
|
|
|
3.82
|
5.12
|
-0.11
|
-80,435.47
|
70,510.41
|
-9.92
|
-21.11
|
-31.38
|
-3.46
|
-17.77
|
-28.71
|
-22.98
|
-32.99
|
16.16
|
56.22
|
-31.47
|
5.01
|
16.56
|
-21.69
|
|
|
27.37
|
68.73
|
6.48
|
92.00
|
-3,321.91
|
4.82
|
11.86
|
22.12
|
3.75
|
24.92
|
60.10
|
145.76
|
-514.77
|
52.21
|
378.79
|
73.16
|
5.20
|
17.26
|
-23.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|