PP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
49K
|
€
51K
|
€
61K
|
€
69K
|
€
72K
|
€
34K
|
€
35K
|
€
43K
|
€
52K
|
€
95K
|
€
58K
|
€
42K
|
€
29K
|
|
|
€
12K
|
€
10K
|
€
9K
|
€
16K
|
€
18K
|
€
27K
|
€
-2K
|
€
4K
|
€
8K
|
€
8K
|
€
11K
|
€
21K
|
€
16K
|
€
8K
|
|
|
€
157K
|
€
145K
|
€
135K
|
€
125K
|
€
136K
|
€
118K
|
€
91K
|
€
93K
|
€
89K
|
€
81K
|
€
73K
|
€
65K
|
€
43K
|
€
27K
|
|
|
€
46K
|
€
44K
|
€
48K
|
€
53K
|
€
60K
|
€
70K
|
€
30K
|
€
31K
|
€
37K
|
€
42K
|
€
73K
|
€
55K
|
€
39K
|
€
23K
|
|
|
|
|
€
3K
|
|
€
4K
|
€
2K
|
|
|
|
€
2K
|
|
€
13K
|
|
€
3K
|
|
|
€
3K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
Dividendes
|
|
|
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
166%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
42K
|
€
48K
|
€
58K
|
€
64K
|
€
70K
|
€
32K
|
€
33K
|
€
41K
|
€
50K
|
€
94K
|
€
57K
|
€
40K
|
€
28K
|
|
|
€
22K
|
€
19K
|
€
19K
|
€
29K
|
€
32K
|
€
43K
|
€
6K
|
€
14K
|
€
20K
|
€
23K
|
€
21K
|
€
40K
|
€
25K
|
€
15K
|
|
|
€
12K
|
€
10K
|
€
9K
|
€
16K
|
€
18K
|
€
27K
|
€
-2K
|
€
4K
|
€
8K
|
€
8K
|
€
11K
|
€
21K
|
€
16K
|
€
8K
|
|
|
€
0
|
€
4K
|
€
0
|
€
3K
|
€
18K
|
€
20K
|
€
37K
|
€
0
|
€
0
|
€
512
|
€
452K
|
€
13K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
83K
|
€
72K
|
€
58K
|
€
60K
|
€
73K
|
€
35K
|
€
48K
|
€
53K
|
€
57K
|
€
72K
|
€
35K
|
€
17K
|
€
5K
|
|
|
€
32K
|
€
32K
|
€
38K
|
€
44K
|
€
50K
|
€
55K
|
€
24K
|
€
23K
|
€
28K
|
€
36K
|
€
85K
|
€
38K
|
€
31K
|
€
22K
|
|
|
€
88K
|
€
75K
|
€
65K
|
€
51K
|
€
61K
|
€
54K
|
€
42K
|
€
44K
|
€
37K
|
€
28K
|
€
13K
|
€
137K
|
€
82K
|
€
4K
|
|
|
3.36
|
3.02
|
2.57
|
1.84
|
2.21
|
2.28
|
2.03
|
2.88
|
1.90
|
1.58
|
1.18
|
3.07
|
2.12
|
1.13
|
|
|
3.22
|
2.84
|
2.57
|
1.68
|
2.12
|
2.22
|
2.16
|
3.29
|
1.77
|
1.52
|
1.11
|
1.01
|
0.78
|
1.05
|
|
|
3.37
|
3.04
|
2.59
|
1.85
|
2.21
|
2.28
|
2.14
|
3.15
|
1.90
|
1.58
|
1.18
|
3.07
|
2.12
|
1.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
394K
|
€
407K
|
€
441K
|
€
466K
|
€
465K
|
€
459K
|
€
432K
|
€
463K
|
€
483K
|
€
519K
|
€
257K
|
€
212K
|
€
104K
|
|
|
€
230K
|
€
249K
|
€
272K
|
€
316K
|
€
331K
|
€
348K
|
€
369K
|
€
340K
|
€
374K
|
€
402K
|
€
446K
|
€
192K
|
€
169K
|
€
77K
|
|
|
€
37K
|
€
37K
|
€
41K
|
€
60K
|
€
50K
|
€
42K
|
€
39K
|
€
21K
|
€
41K
|
€
49K
|
€
73K
|
€
66K
|
€
73K
|
€
32K
|
|
|
€
193K
|
€
212K
|
€
231K
|
€
255K
|
€
280K
|
€
305K
|
€
328K
|
€
317K
|
€
333K
|
€
352K
|
€
372K
|
€
126K
|
€
96K
|
€
45K
|
|
|
40.47%
|
36.73%
|
33.08%
|
28.41%
|
29.11%
|
25.33%
|
19.71%
|
21.44%
|
19.23%
|
16.87%
|
14.12%
|
25.15%
|
20.39%
|
25.88%
|
|
|
1.23
|
1.47
|
1.71
|
2.04
|
2.07
|
2.59
|
3.62
|
3.41
|
3.74
|
4.32
|
5.08
|
1.95
|
2.22
|
1.67
|
|
|
5.45
|
5.96
|
5.62
|
5.49
|
5.15
|
4.93
|
11.61
|
10.22
|
9.19
|
7.98
|
4.73
|
3.38
|
4.19
|
2.75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.66%
|
22.35%
|
28.38%
|
35.45%
|
36.88%
|
46.61%
|
26.09%
|
24.77%
|
31.84%
|
43.62%
|
115.35%
|
59.21%
|
72.46%
|
80.95%
|
|
|
7.7%
|
6.92%
|
6.88%
|
12.65%
|
13.18%
|
23.19%
|
-2.41%
|
3.91%
|
8.55%
|
10.01%
|
14.97%
|
32.94%
|
37.82%
|
30.94%
|
|
|
3.12
|
2.54
|
2.28
|
3.59
|
3.84
|
5.87
|
-0.47
|
0.84
|
1.64
|
1.69
|
2.11
|
8.29
|
7.71
|
8.01
|
|
|
7.70
|
6.92
|
6.88
|
12.65
|
13.18
|
23.19
|
-2.41
|
3.91
|
8.55
|
10.01
|
14.97
|
32.94
|
37.82
|
30.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|