P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
48K
|
€
34K
|
€
21K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
15K
|
€
18K
|
|
|
€
7K
|
€
19K
|
€
5K
|
€
7K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-9K
|
€
3K
|
€
14K
|
|
|
€
22K
|
€
15K
|
€
-4K
|
€
-9K
|
€
-16K
|
€
-9K
|
€
-163
|
€
5K
|
€
15K
|
€
12K
|
|
|
€
27K
|
€
43K
|
€
28K
|
€
17K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
11K
|
€
16K
|
|
|
€
12K
|
€
11K
|
€
7K
|
€
7K
|
€
3K
|
|
€
7K
|
€
9K
|
€
8K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
59.08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
46K
|
€
34K
|
€
20K
|
€
6K
|
€
4K
|
€
4K
|
€
1K
|
€
13K
|
€
16K
|
|
|
€
14K
|
€
18K
|
€
9K
|
€
8K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-7K
|
€
5K
|
€
16K
|
|
|
€
7K
|
€
19K
|
€
5K
|
€
7K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-9K
|
€
3K
|
€
14K
|
|
|
€
-43K
|
€
10K
|
€
73K
|
€
20K
|
€
0
|
€
0
|
€
0
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
76K
|
€
71K
|
€
53K
|
€
8K
|
€
1K
|
€
8K
|
€
6K
|
€
35K
|
€
13K
|
|
|
€
22K
|
€
47K
|
€
30K
|
€
19K
|
€
4K
|
€
2K
|
€
1K
|
€
-1K
|
€
11K
|
€
14K
|
|
|
€
63K
|
€
55K
|
€
42K
|
€
47K
|
€
-2K
|
€
-16K
|
€
-2K
|
€
-323
|
€
9K
|
€
12K
|
|
|
2.48
|
2.43
|
2.06
|
2.87
|
0.87
|
0.10
|
0.91
|
0.99
|
1.35
|
1.64
|
|
|
2.48
|
2.43
|
2.06
|
2.87
|
0.87
|
0.10
|
0.91
|
0.99
|
1.35
|
1.64
|
|
|
2.48
|
2.43
|
2.06
|
2.87
|
0.87
|
0.10
|
0.91
|
0.99
|
1.35
|
1.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
195K
|
€
202K
|
€
143K
|
€
76K
|
€
76K
|
€
100K
|
€
115K
|
€
106K
|
€
30K
|
|
|
€
129K
|
€
180K
|
€
206K
|
€
152K
|
€
92K
|
€
85K
|
€
101K
|
€
110K
|
€
91K
|
€
18K
|
|
|
€
43K
|
€
38K
|
€
40K
|
€
25K
|
€
15K
|
€
18K
|
€
17K
|
€
24K
|
€
26K
|
€
18K
|
|
|
€
86K
|
€
142K
|
€
166K
|
€
127K
|
€
77K
|
€
67K
|
€
83K
|
€
86K
|
€
66K
|
|
|
|
14.56%
|
7.57%
|
-2.14%
|
-6.59%
|
-20.94%
|
-11.97%
|
-0.16%
|
4.48%
|
13.8%
|
38.86%
|
|
|
3.91
|
9.61
|
-38.57
|
-13.52
|
-4.86
|
-7.39
|
-512.17
|
16.74
|
4.49
|
|
|
|
4.54
|
3.89
|
6.15
|
7.51
|
16.36
|
20.17
|
26.95
|
77.83
|
7.00
|
1.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.54%
|
319.46%
|
-685.29%
|
-198.12%
|
-24.79%
|
-20.47%
|
-913.9%
|
-23.93%
|
73.75%
|
115.33%
|
|
|
32.81%
|
129.28%
|
-118.16%
|
-69.13%
|
42.93%
|
98.21%
|
3259.57%
|
-183.53%
|
19.55%
|
115.33%
|
|
|
4.78
|
9.78
|
2.52
|
4.56
|
-8.99
|
-11.75
|
-5.29
|
-8.22
|
2.70
|
44.82
|
|
|
32.81
|
129.28
|
-118.16
|
-69.13
|
42.93
|
98.21
|
3,259.57
|
-183.53
|
19.55
|
115.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|