P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
45K
|
€
47K
|
€
46K
|
€
46K
|
€
46K
|
€
46K
|
€
45K
|
€
47K
|
€
46K
|
€
88K
|
€
64K
|
€
71K
|
€
110K
|
€
83K
|
€
36K
|
€
30K
|
€
42K
|
€
20K
|
|
|
€
15K
|
€
14K
|
€
14K
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
€
10K
|
€
7K
|
€
8K
|
€
30K
|
€
17K
|
€
21K
|
€
57K
|
€
21K
|
€
1K
|
€
4K
|
€
18K
|
€
-15K
|
|
|
€
216K
|
€
201K
|
€
187K
|
€
173K
|
€
160K
|
€
146K
|
€
134K
|
€
123K
|
€
113K
|
€
106K
|
€
98K
|
€
88K
|
€
70K
|
€
49K
|
€
32K
|
€
15K
|
€
13K
|
€
9K
|
€
-9K
|
|
|
€
48K
|
€
46K
|
€
46K
|
€
44K
|
€
43K
|
€
41K
|
€
39K
|
€
39K
|
€
41K
|
€
40K
|
€
82K
|
€
60K
|
€
59K
|
€
87K
|
€
65K
|
€
25K
|
€
23K
|
€
32K
|
€
14K
|
|
|
€
1K
|
€
421
|
€
672
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
8K
|
€
19K
|
€
10K
|
€
6K
|
€
3K
|
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
€
40K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,59%
|
|
|
70,11%
|
74,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
42K
|
€
43K
|
€
43K
|
€
43K
|
€
43K
|
€
42K
|
€
42K
|
€
44K
|
€
43K
|
€
85K
|
€
61K
|
€
67K
|
€
106K
|
€
80K
|
€
34K
|
€
28K
|
€
40K
|
€
17K
|
|
|
€
28K
|
€
27K
|
€
28K
|
€
28K
|
€
28K
|
€
29K
|
€
28K
|
€
27K
|
€
29K
|
€
28K
|
€
66K
|
€
47K
|
€
52K
|
€
91K
|
€
56K
|
€
14K
|
€
18K
|
€
30K
|
€
2K
|
|
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
€
13K
|
€
13K
|
€
11K
|
€
10K
|
€
7K
|
€
8K
|
€
30K
|
€
18K
|
€
21K
|
€
52K
|
€
21K
|
€
1K
|
€
4K
|
€
18K
|
€
-15K
|
|
|
-
|
€
0
|
-
|
-
|
€
0
|
-
|
-
|
-
|
-
|
€
1
|
-
|
-
|
-
|
€
-263K
|
-
|
€
571K
|
-
|
€
340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
|
€
570
|
€
3K
|
€
273
|
€
876
|
€
9K
|
€
7K
|
€
17K
|
€
1K
|
€
23K
|
€
10K
|
€
25K
|
€
30K
|
€
20K
|
€
9K
|
€
10K
|
€
5K
|
|
|
€
30K
|
€
28K
|
€
29K
|
€
28K
|
€
28K
|
€
27K
|
€
25K
|
€
24K
|
€
22K
|
€
23K
|
€
49K
|
€
32K
|
€
35K
|
€
72K
|
€
46K
|
€
22K
|
€
14K
|
€
28K
|
€
35
|
|
|
€
21K
|
€
24K
|
€
28K
|
€
30K
|
€
32K
|
€
34K
|
€
35K
|
€
38K
|
€
40K
|
€
46K
|
€
46K
|
€
45K
|
€
34K
|
€
19K
|
€
-12K
|
€
-559K
|
€
2K
|
€
48
|
€
-16K
|
|
|
1,40
|
1,47
|
1,56
|
1,61
|
1,70
|
1,64
|
1,68
|
1,71
|
1,85
|
2,03
|
1,82
|
1,91
|
1,38
|
1,24
|
0,77
|
0,04
|
1,16
|
1
|
0,22
|
|
|
1,40
|
1,47
|
1,56
|
1,61
|
1,70
|
1,64
|
1,74
|
1,94
|
1,85
|
2,03
|
1,82
|
1,93
|
1,38
|
1,24
|
0,77
|
0,04
|
1,16
|
1
|
0,22
|
|
|
1,40
|
1,47
|
1,56
|
1,61
|
1,70
|
1,64
|
1,71
|
1,82
|
1,85
|
2,03
|
1,82
|
1,92
|
1,38
|
1,24
|
0,77
|
0,04
|
1,16
|
1
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
412K
|
€
428K
|
€
445K
|
€
461K
|
€
475K
|
€
497K
|
€
513K
|
€
531K
|
€
542K
|
€
560K
|
€
587K
|
€
597K
|
€
641K
|
€
632K
|
€
847K
|
€
859K
|
€
299K
|
€
304K
|
€
307K
|
|
|
€
194K
|
€
225K
|
€
256K
|
€
286K
|
€
313K
|
€
349K
|
€
377K
|
€
405K
|
€
427K
|
€
452K
|
€
487K
|
€
507K
|
€
569K
|
€
580K
|
€
815K
|
€
844K
|
€
286K
|
€
295K
|
€
316K
|
|
|
€
53K
|
€
51K
|
€
50K
|
€
49K
|
€
46K
|
€
52K
|
€
51K
|
€
50K
|
€
47K
|
€
45K
|
€
57K
|
€
49K
|
€
90K
|
€
81K
|
€
50K
|
€
585K
|
€
14K
|
€
11K
|
€
21K
|
|
|
€
141K
|
€
174K
|
€
206K
|
€
237K
|
€
267K
|
€
297K
|
€
325K
|
€
353K
|
€
380K
|
€
407K
|
€
430K
|
€
458K
|
€
479K
|
€
499K
|
€
765K
|
€
260K
|
€
272K
|
€
284K
|
€
295K
|
|
|
52,49%
|
46,96%
|
42,09%
|
37,57%
|
33,63%
|
29,46%
|
26,13%
|
23,23%
|
20,92%
|
18,97%
|
16,70%
|
14,66%
|
10,94%
|
7,82%
|
3,82%
|
1,69%
|
4,44%
|
3,08%
|
-2,84%
|
|
|
0,65
|
0,87
|
1,10
|
1,37
|
1,67
|
2,03
|
2,43
|
2,86
|
3,35
|
3,83
|
4,39
|
5,23
|
6,83
|
10,10
|
23,66
|
17,88
|
20,48
|
30,29
|
-33,83
|
|
|
4,54
|
5,43
|
5,94
|
6,73
|
7,29
|
8,10
|
8,91
|
9,69
|
9,74
|
10,54
|
5,76
|
8,29
|
8,49
|
5,48
|
10,17
|
24,60
|
10,22
|
7,32
|
18,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,82%
|
14,18%
|
15,34%
|
16,29%
|
17,50%
|
18,46%
|
18,87%
|
19,77%
|
19,12%
|
21,50%
|
49,68%
|
36,57%
|
50,31%
|
145,01%
|
142,11%
|
150,75%
|
104,64%
|
299,67%
|
-0,40%
|
|
|
7,01%
|
6,86%
|
7,48%
|
7,79%
|
8,28%
|
8,51%
|
7,99%
|
7,95%
|
6,28%
|
7,80%
|
31,11%
|
19,93%
|
29,53%
|
115,52%
|
66,22%
|
8,59%
|
29,49%
|
193,09%
|
171,15%
|
|
|
3,68
|
3,22
|
3,15
|
2,93
|
2,78
|
2,51
|
2,09
|
1,85
|
1,31
|
1,48
|
5,19
|
2,92
|
3,23
|
9,03
|
2,53
|
0,15
|
1,31
|
5,94
|
-4,86
|
|
|
7,01
|
6,86
|
7,48
|
7,79
|
8,28
|
8,51
|
7,99
|
7,95
|
6,28
|
7,80
|
31,11
|
19,93
|
29,53
|
115,52
|
66,22
|
8,59
|
29,49
|
193,09
|
171,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|