P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47K
|
€
-9K
|
€
36K
|
€
-7K
|
€
-28K
|
€
-16K
|
€
315K
|
€
16K
|
€
-40K
|
€
-44K
|
€
-28K
|
€
2K
|
€
6K
|
€
2K
|
€
-40K
|
€
-60K
|
€
-10K
|
€
-61K
|
|
|
€
-52K
|
€
-29K
|
€
43K
|
€
-1K
|
€
65K
|
€
-109K
|
€
230K
|
€
-21K
|
€
-73K
|
€
-74K
|
€
-49K
|
€
-14K
|
€
-4K
|
€
-10K
|
€
206K
|
€
-115K
|
€
-21K
|
€
-65K
|
|
|
€
541K
|
€
593K
|
€
623K
|
€
580K
|
€
581K
|
€
516K
|
€
625K
|
€
395K
|
€
416K
|
€
-140K
|
€
-66K
|
€
-17K
|
€
-3K
|
€
1K
|
€
11K
|
€
-195K
|
€
-80K
|
€
-59K
|
|
|
€
26K
|
€
29K
|
€
65K
|
€
28K
|
€
28K
|
€
22K
|
€
334K
|
€
25K
|
€
20K
|
-
|
-
|
€
2K
|
€
4K
|
€
1K
|
€
420
|
-
|
-
|
-
|
|
|
|
|
€
254
|
|
-
|
€
96K
|
€
164K
|
|
|
|
|
|
€
667
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
558
|
€
874
|
€
558
|
€
558
|
€
558
|
€
558
|
€
558
|
€
13K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47K
|
€
-50K
|
€
35K
|
€
-8K
|
€
-31K
|
€
-17K
|
€
282K
|
€
16K
|
€
-40K
|
€
-45K
|
€
-28K
|
€
2K
|
€
5K
|
€
2K
|
€
-40K
|
€
-99K
|
€
-11K
|
€
-62K
|
|
|
€
-47K
|
€
-50K
|
€
35K
|
€
-8K
|
€
-33K
|
€
-17K
|
€
266K
|
€
-10K
|
€
-64K
|
€
-61K
|
€
-44K
|
€
-12K
|
€
-2K
|
€
-6K
|
€
-48K
|
€
-104K
|
€
-15K
|
€
-65K
|
|
|
€
-52K
|
€
-29K
|
€
43K
|
€
-1K
|
€
65K
|
€
-109K
|
€
230K
|
€
-21K
|
€
-73K
|
€
-74K
|
€
-49K
|
€
-14K
|
€
-4K
|
€
-10K
|
€
206K
|
€
-115K
|
€
-21K
|
€
-65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
9K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
1K
|
€
517
|
€
3K
|
€
71K
|
€
165
|
€
401
|
€
4K
|
€
2K
|
€
326
|
€
3K
|
€
3K
|
€
9K
|
€
7K
|
€
1K
|
€
3K
|
€
3K
|
€
16K
|
|
|
€
-52K
|
€
-29K
|
€
43K
|
€
-1K
|
€
68K
|
€
-109K
|
€
247K
|
€
4K
|
€
-49K
|
€
-57K
|
€
-34K
|
€
490
|
€
3K
|
€
-2K
|
€
213K
|
€
-110K
|
€
-17K
|
€
-62K
|
|
|
€
541K
|
€
593K
|
€
623K
|
€
580K
|
€
581K
|
€
516K
|
€
625K
|
€
451K
|
€
351K
|
€
-203K
|
€
-110K
|
€
-57K
|
€
-12K
|
€
-15K
|
€
-13K
|
€
-223K
|
€
-93K
|
€
-67K
|
|
|
102,33
|
47,15
|
108,62
|
148,05
|
131,72
|
3,81
|
2,52
|
1,26
|
2,17
|
0,08
|
0,10
|
0,28
|
0,57
|
0,69
|
0,66
|
0,27
|
0,28
|
0,25
|
|
|
89,19
|
32,81
|
96,84
|
109,62
|
96,36
|
1,60
|
1,64
|
0,15
|
0,07
|
0,09
|
0,11
|
0,29
|
0,68
|
0,73
|
0,66
|
0,29
|
0,30
|
0,25
|
|
|
102,33
|
47,15
|
121,18
|
173,31
|
153,27
|
3,82
|
2,60
|
1,27
|
2,24
|
0,09
|
0,11
|
0,28
|
0,62
|
0,71
|
0,66
|
0,28
|
0,29
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
547K
|
€
606K
|
€
629K
|
€
584K
|
€
585K
|
€
700K
|
€
1,04M
|
€
2,21M
|
€
715K
|
€
81K
|
€
56K
|
€
62K
|
€
25K
|
€
48K
|
€
48K
|
€
111K
|
€
48K
|
€
30K
|
|
|
€
5K
|
€
13K
|
€
6K
|
€
4K
|
€
4K
|
€
184K
|
€
412K
|
€
1,82M
|
€
299K
|
€
221K
|
€
123K
|
€
79K
|
€
29K
|
€
47K
|
€
37K
|
€
306K
|
€
129K
|
€
89K
|
|
|
€
5K
|
€
13K
|
€
5K
|
€
3K
|
€
4K
|
€
183K
|
€
398K
|
€
1,71M
|
€
290K
|
€
209K
|
€
117K
|
€
77K
|
€
26K
|
€
46K
|
€
37K
|
€
295K
|
€
125K
|
€
88K
|
|
|
|
|
|
|
|
-
|
|
€
96K
|
|
|
|
|
|
|
|
|
|
|
|
|
99,02%
|
97,88%
|
99,08%
|
99,32%
|
99,24%
|
73,77%
|
60,29%
|
17,83%
|
58,15%
|
-172,15%
|
-117,85%
|
-27,27%
|
-12,93%
|
2,15%
|
22,05%
|
-175,63%
|
-165,25%
|
-195,09%
|
|
|
|
|
|
|
|
0
|
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16
|
|
|
|
1,46
|
115,47
|
|
|
|
38,68
|
5,83
|
29,38
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,62%
|
-4,95%
|
6,88%
|
-0,19%
|
11,62%
|
-21,12%
|
39,44%
|
1,08%
|
-11,81%
|
40,56%
|
50,89%
|
-2,90%
|
-76,54%
|
-202,42%
|
2 014,94%
|
56,62%
|
21,76%
|
105,55%
|
|
|
-9,62%
|
-4,95%
|
6,88%
|
-0,19%
|
11,16%
|
-21,12%
|
36,83%
|
-5,33%
|
-17,57%
|
52,56%
|
74,53%
|
80,56%
|
131,46%
|
-922,82%
|
1 943,18%
|
58,90%
|
26,65%
|
110,72%
|
|
|
-9,53
|
-4,85
|
6,81
|
-0,19
|
11,07
|
-15,58
|
22,21
|
-0,95
|
-10,22
|
-90,47
|
-87,83
|
-21,97
|
-16,99
|
-19,80
|
428,51
|
-103,45
|
-44,04
|
-216,01
|
|
|
-9,62
|
-4,95
|
6,88
|
-0,19
|
11,16
|
-21,12
|
36,83
|
-5,33
|
-17,57
|
52,56
|
74,53
|
80,56
|
131,46
|
-922,82
|
1 943,18
|
58,90
|
26,65
|
110,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,99
|
303,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,99
|
303,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 892,47
|
681,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0,03
|
0,43
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
|
|