P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
130K
|
€
-138K
|
€
135K
|
€
77K
|
€
102K
|
€
97K
|
€
55K
|
€
25K
|
€
10K
|
|
|
€
75K
|
€
111K
|
€
8,77M
|
€
102K
|
€
211K
|
€
223K
|
€
173K
|
€
39K
|
€
14K
|
€
5K
|
|
|
€
409K
|
€
1,03M
|
€
1,02M
|
€
253K
|
€
331K
|
€
260K
|
€
237K
|
€
58K
|
€
31K
|
€
18K
|
|
|
€
118K
|
€
167K
|
€
54K
|
€
155K
|
€
98K
|
€
120K
|
€
113K
|
€
53K
|
€
21K
|
€
9K
|
|
|
€
123K
|
€
6K
|
€
25K
|
€
38K
|
€
8K
|
€
11K
|
€
17K
|
€
11K
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
714
|
|
|
€
700K
|
€
100K
|
€
8,00M
|
€
180K
|
€
140K
|
€
200K
|
|
€
12K
|
|
|
|
|
935,15%
|
90,02%
|
91,22%
|
176,41%
|
66,35%
|
89,55%
|
|
31,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
119K
|
€
-140K
|
€
133K
|
€
76K
|
€
100K
|
€
94K
|
€
55K
|
€
25K
|
€
10K
|
|
|
€
117K
|
€
119K
|
€
-140K
|
€
133K
|
€
75K
|
€
99K
|
€
94K
|
€
55K
|
€
25K
|
€
10K
|
|
|
€
75K
|
€
111K
|
€
8,77M
|
€
102K
|
€
211K
|
€
223K
|
€
173K
|
€
39K
|
€
14K
|
€
5K
|
|
|
-
|
€
0
|
-
|
€
1K
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
371K
|
€
582K
|
€
699K
|
€
202K
|
€
245K
|
€
183K
|
€
187K
|
€
38K
|
€
6K
|
€
12K
|
|
|
€
75K
|
€
111K
|
€
8,77M
|
€
102K
|
€
211K
|
€
224K
|
€
173K
|
€
39K
|
€
14K
|
€
6K
|
|
|
€
-283K
|
€
458K
|
€
663K
|
€
160K
|
€
239K
|
€
168K
|
€
152K
|
€
-7K
|
€
-16K
|
€
-11K
|
|
|
0,60
|
4,39
|
14,66
|
3,91
|
11,53
|
7,88
|
4,49
|
0,84
|
0,58
|
0,57
|
|
|
0,60
|
4,39
|
14,66
|
3,91
|
13,29
|
7,88
|
4,49
|
0,84
|
0,60
|
0,57
|
|
|
1,02
|
4,39
|
15,30
|
4,76
|
14,53
|
9,78
|
5,55
|
1,84
|
1,86
|
2,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,17M
|
€
1,07M
|
€
308K
|
€
354K
|
€
285K
|
€
289K
|
€
132K
|
€
114K
|
€
108K
|
|
|
€
709K
|
€
135K
|
€
49K
|
€
55K
|
€
23K
|
€
24K
|
€
52K
|
€
73K
|
€
83K
|
€
90K
|
|
|
€
709K
|
€
135K
|
€
49K
|
€
55K
|
€
21K
|
€
24K
|
€
44K
|
€
46K
|
€
36K
|
€
26K
|
|
|
|
|
|
|
|
-
|
€
8K
|
€
27K
|
€
46K
|
€
64K
|
|
|
36,60%
|
88,45%
|
95,47%
|
82,21%
|
93,59%
|
91,44%
|
82,13%
|
44,22%
|
27,53%
|
16,45%
|
|
|
|
|
|
|
|
0
|
0,03
|
0,46
|
1,46
|
3,61
|
|
|
6,06
|
1,13
|
|
0,41
|
0,30
|
0,24
|
0,55
|
1,33
|
3,32
|
8,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,37%
|
10,78%
|
857,13%
|
40,29%
|
63,76%
|
85,89%
|
72,93%
|
67,79%
|
44,39%
|
31,62%
|
|
|
18,30%
|
10,74%
|
857,09%
|
40,27%
|
63,68%
|
85,79%
|
72,82%
|
67,33%
|
43,54%
|
30,12%
|
|
|
6,70
|
9,50
|
818,29
|
33,10
|
59,60
|
78,45
|
59,80
|
29,77
|
11,99
|
4,95
|
|
|
18,30
|
10,74
|
857,09
|
40,27
|
63,68
|
85,79
|
72,82
|
67,33
|
43,54
|
30,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|